[UWC] QoQ Cumulative Quarter Result on 30-Apr-2019 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 101,848 46,910 144,354 97,446 0 0 136,495 -17.68%
PBT 31,774 14,787 46,191 32,335 0 0 37,327 -10.15%
Tax -7,249 -3,572 -9,955 -6,172 0 0 -6,103 12.12%
NP 24,525 11,215 36,236 26,163 0 0 31,224 -14.83%
-
NP to SH 24,525 11,215 36,236 26,163 0 0 31,224 -14.83%
-
Tax Rate 22.81% 24.16% 21.55% 19.09% - - 16.35% -
Total Cost 77,323 35,695 108,118 71,283 0 0 105,271 -18.54%
-
Net Worth 190,735 187,067 176,063 109,816 0 0 12,977 497.09%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 190,735 187,067 176,063 109,816 0 0 12,977 497.09%
NOSH 366,800 366,800 366,800 296,800 46,347 46,347 46,347 295.64%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 24.08% 23.91% 25.10% 26.85% 0.00% 0.00% 22.88% -
ROE 12.86% 6.00% 20.58% 23.82% 0.00% 0.00% 240.61% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 27.77 12.79 39.35 32.83 0.00 0.00 294.51 -79.19%
EPS 6.69 3.06 9.88 8.82 0.00 0.00 67.37 -78.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.48 0.37 0.00 0.00 0.28 50.91%
Adjusted Per Share Value based on latest NOSH - 296,800
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 9.24 4.26 13.10 8.84 0.00 0.00 12.39 -17.71%
EPS 2.23 1.02 3.29 2.37 0.00 0.00 2.83 -14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1697 0.1598 0.0996 0.00 0.00 0.0118 496.32%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 - - - - -
Price 3.87 2.18 1.38 0.00 0.00 0.00 0.00 -
P/RPS 13.94 17.05 3.51 0.00 0.00 0.00 0.00 -
P/EPS 57.88 71.30 13.97 0.00 0.00 0.00 0.00 -
EY 1.73 1.40 7.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.44 4.27 2.88 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 05/03/20 15/11/19 03/09/19 01/07/19 - - - -
Price 2.64 2.68 1.54 0.00 0.00 0.00 0.00 -
P/RPS 9.51 20.96 3.91 0.00 0.00 0.00 0.00 -
P/EPS 39.48 87.65 15.59 0.00 0.00 0.00 0.00 -
EY 2.53 1.14 6.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 5.25 3.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment