[UWC] QoQ Cumulative Quarter Result on 31-Jan-2020 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
05-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 118.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 71,500 219,050 157,644 101,848 46,910 144,354 97,446 -18.57%
PBT 28,657 72,629 49,805 31,774 14,787 46,191 32,335 -7.70%
Tax -6,949 -14,865 -10,687 -7,249 -3,572 -9,955 -6,172 8.18%
NP 21,708 57,764 39,118 24,525 11,215 36,236 26,163 -11.65%
-
NP to SH 21,708 57,764 39,118 24,525 11,215 36,236 26,163 -11.65%
-
Tax Rate 24.25% 20.47% 21.46% 22.81% 24.16% 21.55% 19.09% -
Total Cost 49,792 161,286 118,526 77,323 35,695 108,118 71,283 -21.18%
-
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 11,004 - - - - - -
Div Payout % - 19.05% - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
NOSH 550,200 550,200 550,200 366,800 366,800 366,800 296,800 50.62%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 30.36% 26.37% 24.81% 24.08% 23.91% 25.10% 26.85% -
ROE 9.18% 25.61% 19.22% 12.86% 6.00% 20.58% 23.82% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 13.00 39.81 28.65 27.77 12.79 39.35 32.83 -45.92%
EPS 3.95 10.50 7.11 6.69 3.06 9.88 8.82 -41.32%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.37 0.52 0.51 0.48 0.37 10.48%
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 6.49 19.90 14.32 9.25 4.26 13.11 8.85 -18.60%
EPS 1.97 5.25 3.55 2.23 1.02 3.29 2.38 -11.79%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.2049 0.1849 0.1733 0.1699 0.1599 0.0998 66.36%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - -
Price 6.42 4.55 2.36 3.87 2.18 1.38 0.00 -
P/RPS 49.40 11.43 8.24 13.94 17.05 3.51 0.00 -
P/EPS 162.72 43.34 33.19 57.88 71.30 13.97 0.00 -
EY 0.61 2.31 3.01 1.73 1.40 7.16 0.00 -
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.93 11.10 6.38 7.44 4.27 2.88 0.00 -
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 01/07/19 -
Price 7.39 6.56 3.14 2.64 2.68 1.54 0.00 -
P/RPS 56.87 16.48 10.96 9.51 20.96 3.91 0.00 -
P/EPS 187.30 62.48 44.16 39.48 87.65 15.59 0.00 -
EY 0.53 1.60 2.26 2.53 1.14 6.41 0.00 -
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.19 16.00 8.49 5.08 5.25 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment