[UWC] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
20-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 9.77%
YoY- -30.92%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 106,582 45,456 271,744 231,776 184,041 92,122 345,631 -54.25%
PBT 10,166 4,866 67,870 66,124 62,251 37,486 139,736 -82.48%
Tax -1,985 -836 -14,050 -13,833 -14,252 -8,270 -32,962 -84.55%
NP 8,181 4,030 53,820 52,291 47,999 29,216 106,774 -81.87%
-
NP to SH 9,159 4,354 55,016 53,074 48,351 29,253 106,943 -80.48%
-
Tax Rate 19.53% 17.18% 20.70% 20.92% 22.89% 22.06% 23.59% -
Total Cost 98,401 41,426 217,924 179,485 136,042 62,906 238,857 -44.54%
-
Net Worth 440,666 429,650 418,633 418,633 418,518 396,491 396,491 7.27%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - 32,049 -
Div Payout % - - - - - - 29.97% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 440,666 429,650 418,633 418,633 418,518 396,491 396,491 7.27%
NOSH 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 0.01%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 7.68% 8.87% 19.81% 22.56% 26.08% 31.71% 30.89% -
ROE 2.08% 1.01% 13.14% 12.68% 11.55% 7.38% 26.97% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 9.67 4.13 24.67 21.04 16.71 8.36 31.38 -54.27%
EPS 0.83 0.40 4.99 4.82 4.39 2.66 9.71 -80.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.91 -
NAPS 0.40 0.39 0.38 0.38 0.38 0.36 0.36 7.25%
Adjusted Per Share Value based on latest NOSH - 1,101,667
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 9.67 4.12 24.66 21.03 16.70 8.36 31.36 -54.25%
EPS 0.83 0.40 4.99 4.82 4.39 2.65 9.70 -80.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.91 -
NAPS 0.3999 0.3899 0.3799 0.3799 0.3798 0.3598 0.3598 7.27%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 3.17 3.65 3.36 3.20 4.05 3.70 3.98 -
P/RPS 32.77 88.46 13.62 15.21 24.24 44.24 12.68 87.99%
P/EPS 381.30 923.54 67.28 66.42 92.25 139.30 40.99 340.51%
EY 0.26 0.11 1.49 1.51 1.08 0.72 2.44 -77.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 7.93 9.36 8.84 8.42 10.66 10.28 11.06 -19.84%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 -
Price 2.99 3.56 3.44 2.93 3.15 4.19 4.00 -
P/RPS 30.91 86.28 13.95 13.93 18.85 50.09 12.75 80.17%
P/EPS 359.64 900.77 68.88 60.82 71.75 157.75 41.19 322.34%
EY 0.28 0.11 1.45 1.64 1.39 0.63 2.43 -76.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 7.48 9.13 9.05 7.71 8.29 11.64 11.11 -23.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment