[UWC] QoQ Cumulative Quarter Result on 31-Jan-2023 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 65.29%
YoY- 0.48%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 45,456 271,744 231,776 184,041 92,122 345,631 242,491 -67.14%
PBT 4,866 67,870 66,124 62,251 37,486 139,736 100,159 -86.61%
Tax -836 -14,050 -13,833 -14,252 -8,270 -32,962 -23,388 -89.08%
NP 4,030 53,820 52,291 47,999 29,216 106,774 76,771 -85.90%
-
NP to SH 4,354 55,016 53,074 48,351 29,253 106,943 76,832 -85.16%
-
Tax Rate 17.18% 20.70% 20.92% 22.89% 22.06% 23.59% 23.35% -
Total Cost 41,426 217,924 179,485 136,042 62,906 238,857 165,720 -60.21%
-
Net Worth 429,650 418,633 418,633 418,518 396,491 396,491 363,450 11.76%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - 32,049 - -
Div Payout % - - - - - 29.97% - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 429,650 418,633 418,633 418,518 396,491 396,491 363,450 11.76%
NOSH 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 0.01%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.87% 19.81% 22.56% 26.08% 31.71% 30.89% 31.66% -
ROE 1.01% 13.14% 12.68% 11.55% 7.38% 26.97% 21.14% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.13 24.67 21.04 16.71 8.36 31.38 22.02 -67.13%
EPS 0.40 4.99 4.82 4.39 2.66 9.71 6.98 -85.05%
DPS 0.00 0.00 0.00 0.00 0.00 2.91 0.00 -
NAPS 0.39 0.38 0.38 0.38 0.36 0.36 0.33 11.74%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.12 24.66 21.03 16.70 8.36 31.36 22.00 -67.16%
EPS 0.40 4.99 4.82 4.39 2.65 9.70 6.97 -85.04%
DPS 0.00 0.00 0.00 0.00 0.00 2.91 0.00 -
NAPS 0.3899 0.3799 0.3799 0.3798 0.3598 0.3598 0.3298 11.77%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 3.65 3.36 3.20 4.05 3.70 3.98 3.22 -
P/RPS 88.46 13.62 15.21 24.24 44.24 12.68 14.62 230.96%
P/EPS 923.54 67.28 66.42 92.25 139.30 40.99 46.16 632.97%
EY 0.11 1.49 1.51 1.08 0.72 2.44 2.17 -86.22%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 9.36 8.84 8.42 10.66 10.28 11.06 9.76 -2.74%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 -
Price 3.56 3.44 2.93 3.15 4.19 4.00 3.13 -
P/RPS 86.28 13.95 13.93 18.85 50.09 12.75 14.22 231.57%
P/EPS 900.77 68.88 60.82 71.75 157.75 41.19 44.87 634.62%
EY 0.11 1.45 1.64 1.39 0.63 2.43 2.23 -86.47%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 9.13 9.05 7.71 8.29 11.64 11.11 9.48 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment