[CTOS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[CTOS] CTOS DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTOS's Result
CTOS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 37,955 133,225 98,754 64,730 -50.89%
PBT 10,557 42,796 28,590 16,869 -46.43%
Tax -3,252 -4,819 -2,670 -1,250 257.39%
NP 7,305 37,977 25,920 15,619 -63.66%
-
NP to SH 7,685 39,187 26,295 15,619 -61.12%
-
Tax Rate 30.80% 11.26% 9.34% 7.41% -
Total Cost 30,650 95,248 72,834 49,111 -46.63%
-
Net Worth 0 117,560 0 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 427,478 205,731 212,382 156,189 282.37%
Div Payout % 5,562.50% 525.00% 807.69% 1,000.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 0 117,560 0 0 -
NOSH 1,921,249 1,959,350 2,022,692 1,952,374 -2.11%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.25% 28.51% 26.25% 24.13% -
ROE 0.00% 33.33% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.98 6.80 4.88 3.32 -49.76%
EPS 0.40 2.00 1.30 0.80 -60.28%
DPS 22.25 10.50 10.50 8.00 290.64%
NAPS 0.00 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,875,999
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.64 5.77 4.28 2.80 -50.96%
EPS 0.33 1.70 1.14 0.68 -61.83%
DPS 18.51 8.91 9.19 6.76 282.60%
NAPS 0.00 0.0509 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment