[ATECH] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 35.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 125,701 385,559 302,463 203,666 94,629 0 482,362 -68.49%
PBT 21,018 45,781 35,612 22,072 8,662 0 40,281 -42.80%
Tax -5,288 -7,534 -7,299 -3,460 -600 0 -3,036 61.05%
NP 15,730 38,247 28,313 18,612 8,062 0 37,245 -52.30%
-
NP to SH 15,730 38,247 28,313 18,612 8,062 0 37,245 -52.30%
-
Tax Rate 25.16% 16.46% 20.50% 15.68% 6.93% - 7.54% -
Total Cost 109,971 347,312 274,150 185,054 86,567 0 445,117 -69.90%
-
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
Dividend
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Div 10,625 18,881 9,043 9,034 - - 14,327 -22.64%
Div Payout % 67.55% 49.37% 31.94% 48.54% - - 38.47% -
Equity
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
NOSH 394,068 394,068 394,068 393,998 393,998 358,180 358,180 8.54%
Ratio Analysis
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 12.51% 9.92% 9.36% 9.14% 8.52% 0.00% 7.72% -
ROE 4.54% 11.57% 8.57% 5.85% 2.57% 0.00% 16.00% -
Per Share
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 31.94 98.01 76.92 51.85 24.17 0.00 134.67 -70.94%
EPS 4.00 9.72 7.20 4.74 2.06 0.00 10.40 -55.98%
DPS 2.70 4.80 2.30 2.30 0.00 0.00 4.00 -28.64%
NAPS 0.88 0.84 0.84 0.81 0.80 0.00 0.65 29.71%
Adjusted Per Share Value based on latest NOSH - 394,068
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 29.00 88.95 69.78 46.98 21.83 0.00 111.28 -68.49%
EPS 3.63 8.82 6.53 4.29 1.86 0.00 8.59 -52.27%
DPS 2.45 4.36 2.09 2.08 0.00 0.00 3.31 -22.77%
NAPS 0.7989 0.7623 0.762 0.734 0.7227 0.00 0.5371 40.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 29/03/24 29/12/23 31/10/23 31/07/23 28/04/23 31/03/23 31/01/23 -
Price 2.67 2.60 2.52 2.60 2.65 2.76 2.59 -
P/RPS 8.36 2.65 3.28 5.01 10.97 0.00 1.92 253.75%
P/EPS 66.80 26.74 35.00 54.87 128.71 0.00 24.91 133.30%
EY 1.50 3.74 2.86 1.82 0.78 0.00 4.01 -57.02%
DY 1.01 1.85 0.91 0.88 0.00 0.00 1.54 -30.39%
P/NAPS 3.03 3.10 3.00 3.21 3.31 0.00 3.98 -20.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 28/05/24 01/03/24 27/12/23 29/09/23 28/06/23 - 28/03/23 -
Price 3.31 2.69 2.61 2.65 2.17 0.00 3.08 -
P/RPS 10.36 2.74 3.39 5.11 8.98 0.00 2.29 265.57%
P/EPS 82.81 27.67 36.25 55.93 105.40 0.00 29.62 141.80%
EY 1.21 3.61 2.76 1.79 0.95 0.00 3.38 -58.61%
DY 0.82 1.78 0.88 0.87 0.00 0.00 1.30 -32.68%
P/NAPS 3.76 3.20 3.11 3.27 2.71 0.00 4.74 -18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment