[ATECH] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 35.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Revenue 443,706 277,962 125,701 385,559 302,463 0 203,666 94.56%
PBT 43,239 42,281 21,018 45,781 35,612 0 22,072 77.67%
Tax -10,695 -10,518 -5,288 -7,534 -7,299 0 -3,460 162.38%
NP 32,544 31,763 15,730 38,247 28,313 0 18,612 61.22%
-
NP to SH 32,544 31,763 15,730 38,247 28,313 0 18,612 61.22%
-
Tax Rate 24.73% 24.88% 25.16% 16.46% 20.50% - 15.68% -
Total Cost 411,162 246,199 109,971 347,312 274,150 0 185,054 97.86%
-
Net Worth 445,640 437,930 346,296 330,429 330,298 0 318,176 33.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Div 23,712 10,652 10,625 18,881 9,043 - 9,034 128.15%
Div Payout % 72.86% 33.54% 67.55% 49.37% 31.94% - 48.54% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Net Worth 445,640 437,930 346,296 330,429 330,298 0 318,176 33.37%
NOSH 408,844 433,474 394,068 394,068 394,068 392,810 393,998 3.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
NP Margin 7.33% 11.43% 12.51% 9.92% 9.36% 0.00% 9.14% -
ROE 7.30% 7.25% 4.54% 11.57% 8.57% 0.00% 5.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 108.53 70.45 31.94 98.01 76.92 0.00 51.85 88.02%
EPS 7.96 8.05 4.00 9.72 7.20 0.00 4.74 55.75%
DPS 5.80 2.70 2.70 4.80 2.30 0.00 2.30 120.48%
NAPS 1.09 1.11 0.88 0.84 0.84 0.00 0.81 28.89%
Adjusted Per Share Value based on latest NOSH - 394,068
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 107.94 67.62 30.58 93.80 73.58 0.00 49.55 94.55%
EPS 7.92 7.73 3.83 9.30 6.89 0.00 4.53 61.21%
DPS 5.77 2.59 2.58 4.59 2.20 0.00 2.20 128.00%
NAPS 1.0841 1.0654 0.8425 0.8039 0.8035 0.00 0.7741 33.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 -
Price 2.95 3.67 2.67 2.60 2.52 2.65 2.60 -
P/RPS 2.72 5.21 8.36 2.65 3.28 0.00 5.01 -40.67%
P/EPS 37.06 45.59 66.80 26.74 35.00 0.00 54.87 -28.49%
EY 2.70 2.19 1.50 3.74 2.86 0.00 1.82 40.09%
DY 1.97 0.74 1.01 1.85 0.91 0.00 0.88 99.14%
P/NAPS 2.71 3.31 3.03 3.10 3.00 0.00 3.21 -13.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 26/11/24 29/08/24 28/05/24 01/03/24 27/12/23 - 29/09/23 -
Price 2.89 2.86 3.31 2.69 2.61 0.00 2.65 -
P/RPS 2.66 4.06 10.36 2.74 3.39 0.00 5.11 -42.76%
P/EPS 36.31 35.52 82.81 27.67 36.25 0.00 55.93 -30.87%
EY 2.75 2.81 1.21 3.61 2.76 0.00 1.79 44.34%
DY 2.01 0.94 0.82 1.78 0.88 0.00 0.87 104.58%
P/NAPS 2.65 2.58 3.76 3.20 3.11 0.00 3.27 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment