[FFB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 106.69%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 490,862 241,699 810,411 595,377 383,756 185,456 629,691 -15.26%
PBT 57,655 28,344 69,065 44,221 20,189 5,869 52,174 6.86%
Tax -4,172 -1,833 -5,784 -4,955 -1,485 -260 -2,240 51.20%
NP 53,483 26,511 63,281 39,266 18,704 5,609 49,934 4.67%
-
NP to SH 52,178 25,995 63,530 39,601 19,160 6,371 50,080 2.76%
-
Tax Rate 7.24% 6.47% 8.37% 11.21% 7.36% 4.43% 4.29% -
Total Cost 437,379 215,188 747,130 556,111 365,052 179,847 579,757 -17.08%
-
Net Worth 673,264 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 22,442 - - 18,719 18,719 - - -
Div Payout % 43.01% - - 47.27% 97.70% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 673,264 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
NOSH 1,870,179 1,872,742 1,858,762 1,858,762 1,858,762 1,858,762 1,858,239 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.90% 10.97% 7.81% 6.60% 4.87% 3.02% 7.93% -
ROE 7.75% 3.75% 9.43% 6.04% 3.10% 1.00% 7.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.25 12.91 43.29 31.81 20.50 9.91 33.89 -15.61%
EPS 2.79 1.39 3.40 2.12 1.03 0.34 2.69 2.45%
DPS 1.20 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.36 0.37 0.36 0.35 0.33 0.34 0.34 3.87%
Adjusted Per Share Value based on latest NOSH - 1,858,762
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.18 12.89 43.23 31.76 20.47 9.89 33.59 -15.27%
EPS 2.78 1.39 3.39 2.11 1.02 0.34 2.67 2.72%
DPS 1.20 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.3591 0.3695 0.3594 0.3495 0.3295 0.3395 0.337 4.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.84 1.52 1.40 1.32 1.20 1.26 1.50 -
P/RPS 7.01 11.78 3.23 4.15 5.85 12.72 4.43 35.67%
P/EPS 65.95 109.48 41.25 62.40 117.24 370.21 55.66 11.93%
EY 1.52 0.91 2.42 1.60 0.85 0.27 1.80 -10.63%
DY 0.65 0.00 0.00 0.76 0.83 0.00 0.00 -
P/NAPS 5.11 4.11 3.89 3.77 3.64 3.71 4.41 10.29%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 28/02/24 28/11/23 30/08/23 30/05/23 -
Price 1.79 1.57 1.49 1.42 1.31 1.19 1.55 -
P/RPS 6.82 12.16 3.44 4.46 6.39 12.01 4.57 30.49%
P/EPS 64.16 113.09 43.90 67.12 127.99 349.64 57.51 7.54%
EY 1.56 0.88 2.28 1.49 0.78 0.29 1.74 -7.00%
DY 0.67 0.00 0.00 0.70 0.76 0.00 0.00 -
P/NAPS 4.97 4.24 4.14 4.06 3.97 3.50 4.56 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment