[GAMUDA] QoQ Cumulative Quarter Result on 30-Apr-2001 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 50.89%
YoY- 31.9%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 458,983 230,392 831,283 590,426 404,677 186,231 637,488 -19.62%
PBT 165,714 78,517 276,035 203,814 132,623 65,714 206,062 -13.48%
Tax -52,117 -24,316 -84,327 -60,843 -37,873 -18,583 -59,247 -8.17%
NP 113,597 54,201 191,708 142,971 94,750 47,131 146,815 -15.67%
-
NP to SH 113,597 54,201 191,708 142,971 94,750 47,131 146,815 -15.67%
-
Tax Rate 31.45% 30.97% 30.55% 29.85% 28.56% 28.28% 28.75% -
Total Cost 345,386 176,191 639,575 447,455 309,927 139,100 490,673 -20.81%
-
Net Worth 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 18.29%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 33,293 - 53,215 26,611 - - 50,682 -24.37%
Div Payout % 29.31% - 27.76% 18.61% - - 34.52% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 18.29%
NOSH 665,867 665,859 665,190 665,290 665,379 633,530 633,530 3.36%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 24.75% 23.53% 23.06% 24.21% 23.41% 25.31% 23.03% -
ROE 8.70% 4.26% 15.84% 12.07% 8.18% 4.45% 14.48% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 68.93 34.60 124.97 88.75 60.82 29.40 100.62 -22.23%
EPS 17.06 8.14 28.82 21.49 14.24 7.09 22.96 -17.91%
DPS 5.00 0.00 8.00 4.00 0.00 0.00 8.00 -26.83%
NAPS 1.96 1.91 1.82 1.78 1.74 1.67 1.60 14.44%
Adjusted Per Share Value based on latest NOSH - 665,131
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 16.27 8.17 29.47 20.93 14.34 6.60 22.60 -19.62%
EPS 4.03 1.92 6.80 5.07 3.36 1.67 5.20 -15.58%
DPS 1.18 0.00 1.89 0.94 0.00 0.00 1.80 -24.47%
NAPS 0.4626 0.4508 0.4291 0.4198 0.4104 0.375 0.3593 18.29%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.45 2.23 2.03 1.85 2.00 2.18 2.15 -
P/RPS 3.55 6.44 1.62 2.08 3.29 7.42 2.14 40.00%
P/EPS 14.36 27.40 7.04 8.61 14.04 29.30 9.28 33.67%
EY 6.96 3.65 14.20 11.62 7.12 3.41 10.78 -25.23%
DY 2.04 0.00 3.94 2.16 0.00 0.00 3.72 -32.92%
P/NAPS 1.25 1.17 1.12 1.04 1.15 1.31 1.34 -4.51%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 -
Price 3.05 2.25 2.04 1.90 1.85 1.84 2.01 -
P/RPS 4.42 6.50 1.63 2.14 3.04 6.26 2.00 69.42%
P/EPS 17.88 27.64 7.08 8.84 12.99 24.73 8.67 61.80%
EY 5.59 3.62 14.13 11.31 7.70 4.04 11.53 -38.20%
DY 1.64 0.00 3.92 2.11 0.00 0.00 3.98 -44.53%
P/NAPS 1.56 1.18 1.12 1.07 1.06 1.10 1.26 15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment