[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-2001 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 34.09%
YoY- 30.58%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 724,014 458,983 230,392 831,283 590,426 404,677 186,231 147.86%
PBT 276,234 165,714 78,517 276,035 203,814 132,623 65,714 161.14%
Tax -98,639 -52,117 -24,316 -84,327 -60,843 -37,873 -18,583 205.22%
NP 177,595 113,597 54,201 191,708 142,971 94,750 47,131 142.73%
-
NP to SH 177,595 113,597 54,201 191,708 142,971 94,750 47,131 142.73%
-
Tax Rate 35.71% 31.45% 30.97% 30.55% 29.85% 28.56% 28.28% -
Total Cost 546,419 345,386 176,191 639,575 447,455 309,927 139,100 149.58%
-
Net Worth 1,373,810 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 19.07%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 33,344 33,293 - 53,215 26,611 - - -
Div Payout % 18.78% 29.31% - 27.76% 18.61% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,373,810 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 19.07%
NOSH 666,898 665,867 665,859 665,190 665,290 665,379 633,530 3.49%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 24.53% 24.75% 23.53% 23.06% 24.21% 23.41% 25.31% -
ROE 12.93% 8.70% 4.26% 15.84% 12.07% 8.18% 4.45% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 108.56 68.93 34.60 124.97 88.75 60.82 29.40 139.47%
EPS 26.63 17.06 8.14 28.82 21.49 14.24 7.09 142.21%
DPS 5.00 5.00 0.00 8.00 4.00 0.00 0.00 -
NAPS 2.06 1.96 1.91 1.82 1.78 1.74 1.67 15.06%
Adjusted Per Share Value based on latest NOSH - 664,884
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 25.66 16.27 8.17 29.47 20.93 14.34 6.60 147.86%
EPS 6.30 4.03 1.92 6.80 5.07 3.36 1.67 142.92%
DPS 1.18 1.18 0.00 1.89 0.94 0.00 0.00 -
NAPS 0.487 0.4626 0.4508 0.4291 0.4198 0.4104 0.375 19.08%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.17 2.45 2.23 2.03 1.85 2.00 2.18 -
P/RPS 2.92 3.55 6.44 1.62 2.08 3.29 7.42 -46.39%
P/EPS 11.90 14.36 27.40 7.04 8.61 14.04 29.30 -45.24%
EY 8.40 6.96 3.65 14.20 11.62 7.12 3.41 82.69%
DY 1.58 2.04 0.00 3.94 2.16 0.00 0.00 -
P/NAPS 1.54 1.25 1.17 1.12 1.04 1.15 1.31 11.41%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 -
Price 3.12 3.05 2.25 2.04 1.90 1.85 1.84 -
P/RPS 2.87 4.42 6.50 1.63 2.14 3.04 6.26 -40.62%
P/EPS 11.72 17.88 27.64 7.08 8.84 12.99 24.73 -39.29%
EY 8.54 5.59 3.62 14.13 11.31 7.70 4.04 64.93%
DY 1.60 1.64 0.00 3.92 2.11 0.00 0.00 -
P/NAPS 1.51 1.56 1.18 1.12 1.07 1.06 1.10 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment