[GAMUDA] QoQ Annualized Quarter Result on 30-Apr-2001 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 0.6%
YoY- 31.9%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 917,966 921,568 831,283 787,234 809,354 744,924 637,488 27.43%
PBT 331,428 314,068 276,035 271,752 265,246 262,856 206,062 37.15%
Tax -104,234 -97,264 -84,327 -81,124 -75,746 -74,332 -59,247 45.58%
NP 227,194 216,804 191,708 190,628 189,500 188,524 146,815 33.68%
-
NP to SH 227,194 216,804 191,708 190,628 189,500 188,524 146,815 33.68%
-
Tax Rate 31.45% 30.97% 30.55% 29.85% 28.56% 28.28% 28.75% -
Total Cost 690,772 704,764 639,575 596,606 619,854 556,400 490,673 25.53%
-
Net Worth 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 18.29%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 66,586 - 53,215 35,482 - - 50,682 19.89%
Div Payout % 29.31% - 27.76% 18.61% - - 34.52% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 18.29%
NOSH 665,867 665,859 665,190 665,290 665,379 633,530 633,530 3.36%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 24.75% 23.53% 23.06% 24.21% 23.41% 25.31% 23.03% -
ROE 17.41% 17.05% 15.84% 16.10% 16.37% 17.82% 14.48% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 137.86 138.40 124.97 118.33 121.64 117.58 100.62 23.28%
EPS 34.12 32.56 28.82 28.65 28.48 28.36 22.96 30.13%
DPS 10.00 0.00 8.00 5.33 0.00 0.00 8.00 15.99%
NAPS 1.96 1.91 1.82 1.78 1.74 1.67 1.60 14.44%
Adjusted Per Share Value based on latest NOSH - 665,131
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 32.54 32.67 29.47 27.90 28.69 26.41 22.60 27.42%
EPS 8.05 7.69 6.80 6.76 6.72 6.68 5.20 33.71%
DPS 2.36 0.00 1.89 1.26 0.00 0.00 1.80 19.73%
NAPS 0.4626 0.4508 0.4291 0.4198 0.4104 0.375 0.3593 18.29%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.45 2.23 2.03 1.85 2.00 2.18 2.15 -
P/RPS 1.78 1.61 1.62 1.56 1.64 1.85 2.14 -11.52%
P/EPS 7.18 6.85 7.04 6.46 7.02 7.33 9.28 -15.68%
EY 13.93 14.60 14.20 15.49 14.24 13.65 10.78 18.58%
DY 4.08 0.00 3.94 2.88 0.00 0.00 3.72 6.33%
P/NAPS 1.25 1.17 1.12 1.04 1.15 1.31 1.34 -4.51%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 -
Price 3.05 2.25 2.04 1.90 1.85 1.84 2.01 -
P/RPS 2.21 1.63 1.63 1.61 1.52 1.56 2.00 6.86%
P/EPS 8.94 6.91 7.08 6.63 6.50 6.18 8.67 2.05%
EY 11.19 14.47 14.13 15.08 15.39 16.17 11.53 -1.97%
DY 3.28 0.00 3.92 2.81 0.00 0.00 3.98 -12.06%
P/NAPS 1.56 1.18 1.12 1.07 1.06 1.10 1.26 15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment