[GAMUDA] YoY TTM Result on 30-Apr-2001 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 3.8%
YoY- 135.02%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 1,718,452 1,294,353 964,871 771,766 456,149 39.28%
PBT 429,952 390,641 303,662 260,159 149,718 30.15%
Tax -160,935 -154,139 -109,581 -78,767 -72,535 22.02%
NP 269,017 236,502 194,081 181,392 77,183 36.60%
-
NP to SH 269,017 236,502 194,081 181,392 77,183 36.60%
-
Tax Rate 37.43% 39.46% 36.09% 30.28% 48.45% -
Total Cost 1,449,435 1,057,851 770,790 590,374 378,966 39.81%
-
Net Worth 1,819,149 1,421,567 1,337,471 1,183,933 1,036,112 15.09%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 111,946 80,824 59,889 52,505 12,450 73.09%
Div Payout % 41.61% 34.17% 30.86% 28.95% 16.13% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 1,819,149 1,421,567 1,337,471 1,183,933 1,036,112 15.09%
NOSH 730,581 676,937 668,735 665,131 647,570 3.05%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 15.65% 18.27% 20.11% 23.50% 16.92% -
ROE 14.79% 16.64% 14.51% 15.32% 7.45% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 235.22 191.21 144.28 116.03 70.44 35.15%
EPS 36.82 34.94 29.02 27.27 11.92 32.54%
DPS 15.32 12.00 9.00 7.89 1.92 68.00%
NAPS 2.49 2.10 2.00 1.78 1.60 11.68%
Adjusted Per Share Value based on latest NOSH - 665,131
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 60.43 45.51 33.93 27.14 16.04 39.28%
EPS 9.46 8.32 6.82 6.38 2.71 36.65%
DPS 3.94 2.84 2.11 1.85 0.44 72.92%
NAPS 0.6397 0.4999 0.4703 0.4163 0.3643 15.10%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 2.80 2.60 3.17 1.85 2.53 -
P/RPS 1.19 1.36 2.20 1.59 3.59 -24.10%
P/EPS 7.60 7.44 10.92 6.78 21.23 -22.63%
EY 13.15 13.44 9.16 14.74 4.71 29.24%
DY 5.47 4.62 2.84 4.27 0.76 63.73%
P/NAPS 1.12 1.24 1.59 1.04 1.58 -8.23%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 25/06/04 27/06/03 28/06/02 21/06/01 - -
Price 2.75 3.05 3.12 1.90 0.00 -
P/RPS 1.17 1.60 2.16 1.64 0.00 -
P/EPS 7.47 8.73 10.75 6.97 0.00 -
EY 13.39 11.45 9.30 14.35 0.00 -
DY 5.57 3.93 2.88 4.15 0.00 -
P/NAPS 1.10 1.45 1.56 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment