[GAMUDA] QoQ Quarter Result on 30-Apr-2001 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 1.27%
YoY- 15.99%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 228,591 230,392 240,857 185,750 218,445 186,231 181,340 16.64%
PBT 87,197 78,517 72,220 71,192 66,909 65,714 56,344 33.68%
Tax -27,801 -24,316 -23,484 -22,970 -19,290 -18,583 -17,924 33.88%
NP 59,396 54,201 48,736 48,222 47,619 47,131 38,420 33.59%
-
NP to SH 59,396 54,201 48,736 48,222 47,619 47,131 38,420 33.59%
-
Tax Rate 31.88% 30.97% 32.52% 32.26% 28.83% 28.28% 31.81% -
Total Cost 169,195 176,191 192,121 137,528 170,826 139,100 142,920 11.87%
-
Net Worth 1,305,113 1,271,792 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 16.58%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 33,293 - 26,595 - 26,602 - 25,902 18.16%
Div Payout % 56.05% - 54.57% - 55.87% - 67.42% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,305,113 1,271,792 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 16.58%
NOSH 665,874 665,859 664,884 665,131 665,069 647,570 647,570 1.87%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 25.98% 23.53% 20.23% 25.96% 21.80% 25.31% 21.19% -
ROE 4.55% 4.26% 4.03% 4.07% 4.11% 4.36% 3.71% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 34.33 34.60 36.23 27.93 32.85 28.76 28.00 14.51%
EPS 8.92 8.14 7.33 7.25 7.16 7.09 5.84 32.52%
DPS 5.00 0.00 4.00 0.00 4.00 0.00 4.00 15.99%
NAPS 1.96 1.91 1.82 1.78 1.74 1.67 1.60 14.44%
Adjusted Per Share Value based on latest NOSH - 665,131
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.04 8.10 8.47 6.53 7.68 6.55 6.38 16.62%
EPS 2.09 1.91 1.71 1.70 1.67 1.66 1.35 33.71%
DPS 1.17 0.00 0.94 0.00 0.94 0.00 0.91 18.18%
NAPS 0.4589 0.4472 0.4255 0.4163 0.4069 0.3803 0.3643 16.58%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.45 2.23 2.03 1.85 2.00 2.18 2.15 -
P/RPS 7.14 6.44 5.60 6.62 6.09 7.58 7.68 -4.73%
P/EPS 27.47 27.40 27.69 25.52 27.93 29.95 36.24 -16.82%
EY 3.64 3.65 3.61 3.92 3.58 3.34 2.76 20.20%
DY 2.04 0.00 1.97 0.00 2.00 0.00 1.86 6.33%
P/NAPS 1.25 1.17 1.12 1.04 1.15 1.31 1.34 -4.51%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 -
Price 3.05 2.25 2.04 1.90 1.85 1.84 2.01 -
P/RPS 8.88 6.50 5.63 6.80 5.63 6.40 7.18 15.17%
P/EPS 34.19 27.64 27.83 26.21 25.84 25.28 33.88 0.60%
EY 2.92 3.62 3.59 3.82 3.87 3.96 2.95 -0.67%
DY 1.64 0.00 1.96 0.00 2.16 0.00 1.99 -12.06%
P/NAPS 1.56 1.18 1.12 1.07 1.06 1.10 1.26 15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment