[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-2021 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 57.21%
YoY- 58.29%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 3,216,077 2,035,447 747,114 3,517,218 2,630,545 1,659,367 763,954 161.40%
PBT 688,465 418,695 191,513 786,250 497,266 296,270 140,815 188.90%
Tax -106,809 -66,537 -27,276 -154,061 -94,730 -40,507 -20,222 204.21%
NP 581,656 352,158 164,237 632,189 402,536 255,763 120,593 186.29%
-
NP to SH 550,984 329,495 152,369 588,316 374,232 232,402 109,283 194.90%
-
Tax Rate 15.51% 15.89% 14.24% 19.59% 19.05% 13.67% 14.36% -
Total Cost 2,634,421 1,683,289 582,877 2,885,029 2,228,009 1,403,604 643,361 156.61%
-
Net Worth 9,704,568 9,325,190 9,274,920 9,174,381 8,847,620 8,671,670 8,571,129 8.65%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 304,855 150,811 150,811 - - - - -
Div Payout % 55.33% 45.77% 98.98% - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 9,704,568 9,325,190 9,274,920 9,174,381 8,847,620 8,671,670 8,571,129 8.65%
NOSH 2,553,930 2,513,528 2,513,528 2,513,528 2,513,528 2,513,527 2,513,527 1.07%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 18.09% 17.30% 21.98% 17.97% 15.30% 15.41% 15.79% -
ROE 5.68% 3.53% 1.64% 6.41% 4.23% 2.68% 1.28% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 126.59 80.98 29.72 139.93 104.66 66.02 30.39 159.56%
EPS 21.84 13.11 6.06 23.41 14.89 9.25 4.35 194.07%
DPS 12.00 6.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.71 3.69 3.65 3.52 3.45 3.41 7.88%
Adjusted Per Share Value based on latest NOSH - 2,513,528
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 113.98 72.14 26.48 124.65 93.23 58.81 27.07 161.43%
EPS 19.53 11.68 5.40 20.85 13.26 8.24 3.87 195.08%
DPS 10.80 5.34 5.34 0.00 0.00 0.00 0.00 -
NAPS 3.4393 3.3048 3.287 3.2514 3.1356 3.0732 3.0376 8.65%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.72 2.77 3.24 2.80 3.53 3.30 3.33 -
P/RPS 2.94 3.42 10.90 2.00 3.37 5.00 10.96 -58.50%
P/EPS 17.15 21.13 53.45 11.96 23.71 35.69 76.59 -63.22%
EY 5.83 4.73 1.87 8.36 4.22 2.80 1.31 171.30%
DY 3.23 2.17 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.75 0.88 0.77 1.00 0.96 0.98 -0.68%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 23/03/22 21/12/21 29/09/21 24/06/21 30/03/21 21/12/20 -
Price 3.42 3.39 2.92 3.02 3.12 3.55 3.86 -
P/RPS 2.70 4.19 9.82 2.16 2.98 5.38 12.70 -64.47%
P/EPS 15.77 25.86 48.17 12.90 20.96 38.39 88.78 -68.50%
EY 6.34 3.87 2.08 7.75 4.77 2.60 1.13 216.74%
DY 3.51 1.77 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.79 0.83 0.89 1.03 1.13 -14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment