[TROP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 108.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 213,086 119,401 71,657 31,417 161,471 116,064 0 -100.00%
PBT 14,529 13,572 7,787 12,656 -104,819 -132,545 0 -100.00%
Tax -4,002 -12,519 -7,787 -3,588 104,819 132,545 0 -100.00%
NP 10,527 1,053 0 9,068 0 0 0 -100.00%
-
NP to SH 10,527 1,053 0 9,068 -102,509 -134,116 0 -100.00%
-
Tax Rate 27.54% 92.24% 100.00% 28.35% - - - -
Total Cost 202,559 118,348 71,657 22,349 161,471 116,064 0 -100.00%
-
Net Worth 534,509 53,966,249 546,670 551,852 545,528 511,239 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 534,509 53,966,249 546,670 551,852 545,528 511,239 0 -100.00%
NOSH 256,975 263,249 259,085 259,085 259,775 259,512 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.94% 0.88% 0.00% 28.86% 0.00% 0.00% 0.00% -
ROE 1.97% 0.00% 0.00% 1.64% -18.79% -26.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 82.92 45.36 27.66 12.13 62.16 44.72 0.00 -100.00%
EPS 4.10 0.40 1.10 3.50 -37.90 -51.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 205.00 2.11 2.13 2.10 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 259,085
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.51 4.77 2.86 1.25 6.45 4.63 0.00 -100.00%
EPS 0.42 0.04 1.10 0.36 -4.09 -5.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2134 21.5414 0.2182 0.2203 0.2178 0.2041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.00 1.58 2.02 3.58 0.00 0.00 0.00 -
P/RPS 1.21 3.48 7.30 29.52 0.00 0.00 0.00 -100.00%
P/EPS 24.41 395.00 183.64 102.29 0.00 0.00 0.00 -100.00%
EY 4.10 0.25 0.54 0.98 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.96 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 24/08/00 03/07/00 28/02/00 26/11/99 - -
Price 0.99 1.37 2.00 1.99 3.36 0.00 0.00 -
P/RPS 1.19 3.02 7.23 16.41 5.41 0.00 0.00 -100.00%
P/EPS 24.17 342.50 181.82 56.86 -8.51 0.00 0.00 -100.00%
EY 4.14 0.29 0.55 1.76 -11.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.95 0.93 1.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment