[TROP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 899.72%
YoY- 110.27%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 122,123 88,556 47,204 213,086 119,401 71,657 31,417 147.01%
PBT 25,927 32,846 31,211 14,529 13,572 7,787 12,656 61.23%
Tax -280 -2,698 -2,093 -4,002 -12,519 -7,787 -3,588 -81.71%
NP 25,647 30,148 29,118 10,527 1,053 0 9,068 99.86%
-
NP to SH 25,647 30,148 29,118 10,527 1,053 0 9,068 99.86%
-
Tax Rate 1.08% 8.21% 6.71% 27.54% 92.24% 100.00% 28.35% -
Total Cost 96,476 58,408 18,086 202,559 118,348 71,657 22,349 164.88%
-
Net Worth 564,752 571,772 571,941 534,509 53,966,249 546,670 551,852 1.55%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 564,752 571,772 571,941 534,509 53,966,249 546,670 551,852 1.55%
NOSH 259,060 259,896 259,973 256,975 263,249 259,085 259,085 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 21.00% 34.04% 61.69% 4.94% 0.88% 0.00% 28.86% -
ROE 4.54% 5.27% 5.09% 1.97% 0.00% 0.00% 1.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.14 34.07 18.16 82.92 45.36 27.66 12.13 146.97%
EPS 9.90 11.60 11.20 4.10 0.40 1.10 3.50 99.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.20 2.20 2.08 205.00 2.11 2.13 1.55%
Adjusted Per Share Value based on latest NOSH - 256,297
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.86 3.52 1.88 8.48 4.75 2.85 1.25 147.05%
EPS 1.02 1.20 1.16 0.42 0.04 1.10 0.36 100.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2246 0.2274 0.2275 0.2126 21.4642 0.2174 0.2195 1.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.90 0.88 1.00 1.58 2.02 3.58 -
P/RPS 1.70 2.64 4.85 1.21 3.48 7.30 29.52 -85.06%
P/EPS 8.08 7.76 7.86 24.41 395.00 183.64 102.29 -81.56%
EY 12.37 12.89 12.73 4.10 0.25 0.54 0.98 441.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.40 0.48 0.01 0.96 1.68 -63.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 03/07/00 -
Price 1.06 1.08 0.89 0.99 1.37 2.00 1.99 -
P/RPS 2.25 3.17 4.90 1.19 3.02 7.23 16.41 -73.37%
P/EPS 10.71 9.31 7.95 24.17 342.50 181.82 56.86 -67.10%
EY 9.34 10.74 12.58 4.14 0.29 0.55 1.76 203.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.40 0.48 0.01 0.95 0.93 -34.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment