[NCB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 79.33%
YoY- 75.45%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 194,106 706,669 546,599 353,579 180,712 728,618 536,791 -49.27%
PBT 29,300 78,561 67,613 43,964 23,502 97,768 91,671 -53.28%
Tax -9,576 -34,911 -24,717 -16,569 -8,226 -28,038 -30,264 -53.59%
NP 19,724 43,650 42,896 27,395 15,276 69,730 61,407 -53.13%
-
NP to SH 19,724 43,650 42,896 27,395 15,276 69,730 61,407 -53.13%
-
Tax Rate 32.68% 44.44% 36.56% 37.69% 35.00% 28.68% 33.01% -
Total Cost 174,382 663,019 503,703 326,184 165,436 658,888 475,384 -48.78%
-
Net Worth 1,150,566 1,126,451 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 2.94%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 28,161 - - - - - -
Div Payout % - 64.52% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,150,566 1,126,451 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 2.94%
NOSH 469,619 469,354 471,384 1,053,653 468,755 468,755 468,755 0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.16% 6.18% 7.85% 7.75% 8.45% 9.57% 11.44% -
ROE 1.71% 3.88% 3.78% 1.09% 1.39% 6.47% 5.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 41.33 150.56 115.96 33.56 38.55 155.44 114.51 -49.33%
EPS 4.20 9.30 9.10 2.60 0.00 0.00 13.10 -53.18%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.40 2.41 2.38 2.35 2.30 2.35 2.81%
Adjusted Per Share Value based on latest NOSH - 466,115
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 41.00 149.25 115.44 74.68 38.17 153.89 113.37 -49.27%
EPS 4.17 9.22 9.06 5.79 3.23 14.73 12.97 -53.10%
DPS 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.3791 2.3993 5.2963 2.3266 2.2771 2.3266 2.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.56 2.70 2.25 2.79 2.60 3.10 3.16 -
P/RPS 6.19 1.79 1.94 8.31 6.74 1.99 2.76 71.42%
P/EPS 60.95 29.03 24.73 107.31 79.78 20.84 24.12 85.62%
EY 1.64 3.44 4.04 0.93 1.25 4.80 4.15 -46.17%
DY 0.00 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.13 0.93 1.17 1.11 1.35 1.34 -15.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/04/02 12/04/02 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 -
Price 2.61 2.60 2.36 2.77 2.45 2.28 2.99 -
P/RPS 6.31 1.73 2.04 8.25 6.36 1.47 2.61 80.22%
P/EPS 62.14 27.96 25.93 106.54 75.18 15.33 22.82 95.12%
EY 1.61 3.58 3.86 0.94 1.33 6.52 4.38 -48.71%
DY 0.00 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 0.98 1.16 1.04 0.99 1.27 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment