[NCB] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 7.5%
YoY- 51.88%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 776,770 731,964 733,236 730,742 167,975 46.60%
PBT 167,097 119,963 87,298 81,012 42,447 40.82%
Tax -57,234 -39,169 -30,686 -24,557 -5,275 81.41%
NP 109,863 80,794 56,612 56,455 37,172 31.09%
-
NP to SH 109,863 80,794 56,612 56,455 37,172 31.09%
-
Tax Rate 34.25% 32.65% 35.15% 30.31% 12.43% -
Total Cost 666,907 651,170 676,624 674,287 130,803 50.22%
-
Net Worth 1,366,939 1,238,692 1,182,880 1,109,354 329,716 42.65%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 61,514 46,406 28,399 - 10,039 57.28%
Div Payout % 55.99% 57.44% 50.16% - 27.01% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,366,939 1,238,692 1,182,880 1,109,354 329,716 42.65%
NOSH 474,631 465,673 476,967 466,115 129,809 38.25%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.14% 11.04% 7.72% 7.73% 22.13% -
ROE 8.04% 6.52% 4.79% 5.09% 11.27% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 163.66 157.18 153.73 156.77 129.40 6.04%
EPS 23.15 17.35 11.87 12.11 28.64 -5.17%
DPS 13.00 10.00 6.00 0.00 7.73 13.86%
NAPS 2.88 2.66 2.48 2.38 2.54 3.18%
Adjusted Per Share Value based on latest NOSH - 466,115
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 164.06 154.59 154.86 154.33 35.48 46.60%
EPS 23.20 17.06 11.96 11.92 7.85 31.09%
DPS 12.99 9.80 6.00 0.00 2.12 57.28%
NAPS 2.887 2.6162 2.4983 2.343 0.6964 42.65%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.26 1.90 2.25 2.79 3.38 -
P/RPS 1.38 1.21 1.46 1.78 2.61 -14.71%
P/EPS 9.76 10.95 18.96 23.04 11.80 -4.63%
EY 10.24 9.13 5.28 4.34 8.47 4.85%
DY 5.75 5.26 2.67 0.00 2.29 25.86%
P/NAPS 0.78 0.71 0.91 1.17 1.33 -12.48%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 23/08/04 19/08/03 19/08/02 20/08/01 18/08/00 -
Price 2.30 2.09 2.12 2.77 3.40 -
P/RPS 1.41 1.33 1.38 1.77 2.63 -14.42%
P/EPS 9.94 12.05 17.86 22.87 11.87 -4.33%
EY 10.06 8.30 5.60 4.37 8.42 4.54%
DY 5.65 4.78 2.83 0.00 2.27 25.58%
P/NAPS 0.80 0.79 0.85 1.16 1.34 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment