[OCB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[OCB] OCB BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -2766.31%
YoY- 76.77%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 173,588 112,458 58,588 246,814 187,766 121,248 60,200 102.45%
PBT -2,143 -1,999 119 -3,234 1,512 -230 867 -
Tax -265 -354 -328 -1,752 -1,325 -410 -290 -5.82%
NP -2,408 -2,353 -209 -4,986 187 -640 577 -
-
NP to SH -2,408 -2,353 -209 -4,986 187 -640 577 -
-
Tax Rate - - 275.63% - 87.63% - 33.45% -
Total Cost 175,996 114,811 58,797 251,800 187,579 121,888 59,623 105.63%
-
Net Worth 210,334 210,334 212,396 212,396 218,582 217,551 218,582 -2.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 210,334 210,334 212,396 212,396 218,582 217,551 218,582 -2.52%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.39% -2.09% -0.36% -2.02% 0.10% -0.53% 0.96% -
ROE -1.14% -1.12% -0.10% -2.35% 0.09% -0.29% 0.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 168.36 109.07 56.82 239.38 182.11 117.60 58.39 102.45%
EPS -2.34 -2.28 -0.20 -4.84 0.18 0.62 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.04 2.06 2.06 2.12 2.11 2.12 -2.52%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 168.78 109.34 56.96 239.97 182.56 117.89 58.53 102.46%
EPS -2.34 -2.29 -0.20 -4.85 0.18 -0.62 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0451 2.0451 2.0651 2.0651 2.1253 2.1152 2.1253 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.475 0.46 0.45 0.48 0.385 0.55 0.565 -
P/RPS 0.28 0.42 0.79 0.20 0.21 0.47 0.97 -56.28%
P/EPS -20.34 -20.16 -222.00 -9.93 212.28 -88.61 100.96 -
EY -4.92 -4.96 -0.45 -10.07 0.47 -1.13 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.23 0.18 0.26 0.27 -10.12%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 27/05/19 25/02/19 22/11/18 27/08/18 22/05/18 -
Price 0.41 0.44 0.45 0.37 0.35 0.455 0.575 -
P/RPS 0.24 0.40 0.79 0.15 0.19 0.39 0.98 -60.82%
P/EPS -17.56 -19.28 -222.00 -7.65 192.98 -73.30 102.75 -
EY -5.70 -5.19 -0.45 -13.07 0.52 -1.36 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.18 0.17 0.22 0.27 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment