[OCB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[OCB] OCB BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -999.83%
YoY- -431.17%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 210,467 121,000 68,634 245,437 173,588 112,458 58,588 134.01%
PBT 4,853 -123 1,057 -25,389 -2,143 -1,999 119 1076.81%
Tax -573 -133 -115 -1,236 -265 -354 -328 44.90%
NP 4,280 -256 942 -26,625 -2,408 -2,353 -209 -
-
NP to SH 4,280 -256 942 -26,484 -2,408 -2,353 -209 -
-
Tax Rate 11.81% - 10.88% - - - 275.63% -
Total Cost 206,187 121,256 67,692 272,062 175,996 114,811 58,797 130.29%
-
Net Worth 191,301 186,158 187,187 186,620 210,334 210,334 212,396 -6.71%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 191,301 186,158 187,187 186,620 210,334 210,334 212,396 -6.71%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.03% -0.21% 1.37% -10.85% -1.39% -2.09% -0.36% -
ROE 2.24% -0.14% 0.50% -14.19% -1.14% -1.12% -0.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.63 117.65 66.73 238.05 168.36 109.07 56.82 134.40%
EPS 4.16 -0.25 1.02 -25.69 -2.34 -2.28 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.81 1.82 1.81 2.04 2.04 2.06 -6.56%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.51 117.58 66.69 238.49 168.68 109.28 56.93 134.01%
EPS 4.16 -0.25 0.92 -25.73 -2.34 -2.29 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8589 1.8089 1.8189 1.8134 2.0438 2.0438 2.0639 -6.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.415 0.365 0.32 0.385 0.475 0.46 0.45 -
P/RPS 0.20 0.31 0.48 0.16 0.28 0.42 0.79 -59.88%
P/EPS 9.97 -146.64 34.94 -1.50 -20.34 -20.16 -222.00 -
EY 10.03 -0.68 2.86 -66.72 -4.92 -4.96 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.18 0.21 0.23 0.23 0.22 0.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 24/08/20 01/06/20 24/02/20 26/11/19 27/08/19 27/05/19 -
Price 0.45 0.375 0.36 0.36 0.41 0.44 0.45 -
P/RPS 0.22 0.32 0.54 0.15 0.24 0.40 0.79 -57.25%
P/EPS 10.81 -150.66 39.31 -1.40 -17.56 -19.28 -222.00 -
EY 9.25 -0.66 2.54 -71.35 -5.70 -5.19 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.20 0.20 0.22 0.22 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment