[IGBB] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 64.62%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 165,804 104,844 55,309 183,028 132,512 76,167 35,735 177.40%
PBT 56,545 31,751 18,805 30,754 24,300 9,167 5,515 369.95%
Tax 732 1,202 596 7,093 -2,484 473 -74 -
NP 57,277 32,953 19,401 37,847 21,816 9,640 5,441 378.26%
-
NP to SH 59,812 35,353 20,604 35,071 21,304 9,762 5,441 392.23%
-
Tax Rate -1.29% -3.79% -3.17% -23.06% 10.22% -5.16% 1.34% -
Total Cost 108,527 71,891 35,908 145,181 110,696 66,527 30,294 133.58%
-
Net Worth 963,156 937,609 927,500 907,991 855,993 846,253 641,243 31.05%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - 8,021 - - - -
Div Payout % - - - 22.87% - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 963,156 937,609 927,500 907,991 855,993 846,253 641,243 31.05%
NOSH 321,052 321,098 320,934 320,844 320,596 320,550 320,621 0.08%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 34.55% 31.43% 35.08% 20.68% 16.46% 12.66% 15.23% -
ROE 6.21% 3.77% 2.22% 3.86% 2.49% 1.15% 0.85% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 51.64 32.65 17.23 57.05 41.33 23.76 11.15 177.07%
EPS 18.63 11.01 6.42 10.94 6.64 3.04 1.72 387.42%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.00 2.92 2.89 2.83 2.67 2.64 2.00 30.94%
Adjusted Per Share Value based on latest NOSH - 320,374
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 12.47 7.88 4.16 13.76 9.96 5.73 2.69 177.24%
EPS 4.50 2.66 1.55 2.64 1.60 0.73 0.41 391.72%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.7241 0.7049 0.6973 0.6826 0.6435 0.6362 0.4821 31.05%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 - - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 14/12/06 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment