[IGBB] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 69.19%
YoY- 180.75%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 81,638 37,776 215,342 165,804 104,844 55,309 183,028 -41.70%
PBT 25,288 6,368 64,734 56,545 31,751 18,805 30,754 -12.26%
Tax -3 99 681 732 1,202 596 7,093 -
NP 25,285 6,467 65,415 57,277 32,953 19,401 37,847 -23.63%
-
NP to SH 24,025 6,424 67,178 59,812 35,353 20,604 35,071 -22.34%
-
Tax Rate 0.01% -1.55% -1.05% -1.29% -3.79% -3.17% -23.06% -
Total Cost 56,353 31,309 149,927 108,527 71,891 35,908 145,181 -46.88%
-
Net Worth 991,354 976,447 969,194 963,156 937,609 927,500 907,991 6.04%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - 6,418 - - - 8,021 -
Div Payout % - - 9.55% - - - 22.87% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 991,354 976,447 969,194 963,156 937,609 927,500 907,991 6.04%
NOSH 322,916 321,200 320,925 321,052 321,098 320,934 320,844 0.43%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 30.97% 17.12% 30.38% 34.55% 31.43% 35.08% 20.68% -
ROE 2.42% 0.66% 6.93% 6.21% 3.77% 2.22% 3.86% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 25.28 11.76 67.10 51.64 32.65 17.23 57.05 -41.96%
EPS 7.44 2.00 20.93 18.63 11.01 6.42 10.94 -22.72%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 3.07 3.04 3.02 3.00 2.92 2.89 2.83 5.59%
Adjusted Per Share Value based on latest NOSH - 320,984
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 6.01 2.78 15.86 12.21 7.72 4.07 13.48 -41.72%
EPS 1.77 0.47 4.95 4.40 2.60 1.52 2.58 -22.26%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.59 -
NAPS 0.7299 0.719 0.7136 0.7092 0.6904 0.6829 0.6686 6.03%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 - - - -
Price 2.60 2.57 1.67 1.40 0.00 0.00 0.00 -
P/RPS 10.28 21.85 2.49 2.71 0.00 0.00 0.00 -
P/EPS 34.95 128.50 7.98 7.51 0.00 0.00 0.00 -
EY 2.86 0.78 12.53 13.31 0.00 0.00 0.00 -
DY 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.55 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 17/09/07 27/06/07 28/03/07 14/12/06 18/09/06 04/07/06 24/03/06 -
Price 2.18 2.42 1.75 1.40 0.00 0.00 0.00 -
P/RPS 8.62 20.58 2.61 2.71 0.00 0.00 0.00 -
P/EPS 29.30 121.00 8.36 7.51 0.00 0.00 0.00 -
EY 3.41 0.83 11.96 13.31 0.00 0.00 0.00 -
DY 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.58 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment