[IGBB] QoQ Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 71.58%
YoY- 262.15%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 37,776 215,342 165,804 104,844 55,309 183,028 132,512 -56.78%
PBT 6,368 64,734 56,545 31,751 18,805 30,754 24,300 -59.14%
Tax 99 681 732 1,202 596 7,093 -2,484 -
NP 6,467 65,415 57,277 32,953 19,401 37,847 21,816 -55.64%
-
NP to SH 6,424 67,178 59,812 35,353 20,604 35,071 21,304 -55.13%
-
Tax Rate -1.55% -1.05% -1.29% -3.79% -3.17% -23.06% 10.22% -
Total Cost 31,309 149,927 108,527 71,891 35,908 145,181 110,696 -57.01%
-
Net Worth 976,447 969,194 963,156 937,609 927,500 907,991 855,993 9.20%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 6,418 - - - 8,021 - -
Div Payout % - 9.55% - - - 22.87% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 976,447 969,194 963,156 937,609 927,500 907,991 855,993 9.20%
NOSH 321,200 320,925 321,052 321,098 320,934 320,844 320,596 0.12%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 17.12% 30.38% 34.55% 31.43% 35.08% 20.68% 16.46% -
ROE 0.66% 6.93% 6.21% 3.77% 2.22% 3.86% 2.49% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 11.76 67.10 51.64 32.65 17.23 57.05 41.33 -56.83%
EPS 2.00 20.93 18.63 11.01 6.42 10.94 6.64 -55.16%
DPS 0.00 2.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.04 3.02 3.00 2.92 2.89 2.83 2.67 9.06%
Adjusted Per Share Value based on latest NOSH - 320,630
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.84 16.19 12.47 7.88 4.16 13.76 9.96 -56.77%
EPS 0.48 5.05 4.50 2.66 1.55 2.64 1.60 -55.28%
DPS 0.00 0.48 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.7341 0.7286 0.7241 0.7049 0.6973 0.6826 0.6435 9.20%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 - - - - -
Price 2.57 1.67 1.40 0.00 0.00 0.00 0.00 -
P/RPS 21.85 2.49 2.71 0.00 0.00 0.00 0.00 -
P/EPS 128.50 7.98 7.51 0.00 0.00 0.00 0.00 -
EY 0.78 12.53 13.31 0.00 0.00 0.00 0.00 -
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.55 0.47 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 14/12/06 18/09/06 04/07/06 24/03/06 02/12/05 -
Price 2.42 1.75 1.40 0.00 0.00 0.00 0.00 -
P/RPS 20.58 2.61 2.71 0.00 0.00 0.00 0.00 -
P/EPS 121.00 8.36 7.51 0.00 0.00 0.00 0.00 -
EY 0.83 11.96 13.31 0.00 0.00 0.00 0.00 -
DY 0.00 1.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.58 0.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment