[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2006 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -41.25%
YoY- 278.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 215,342 165,804 104,844 55,309 183,028 132,512 76,167 99.56%
PBT 64,734 56,545 31,751 18,805 30,754 24,300 9,167 266.76%
Tax 681 732 1,202 596 7,093 -2,484 473 27.41%
NP 65,415 57,277 32,953 19,401 37,847 21,816 9,640 257.17%
-
NP to SH 67,178 59,812 35,353 20,604 35,071 21,304 9,762 260.52%
-
Tax Rate -1.05% -1.29% -3.79% -3.17% -23.06% 10.22% -5.16% -
Total Cost 149,927 108,527 71,891 35,908 145,181 110,696 66,527 71.63%
-
Net Worth 969,194 963,156 937,609 927,500 907,991 855,993 846,253 9.43%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 6,418 - - - 8,021 - - -
Div Payout % 9.55% - - - 22.87% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 969,194 963,156 937,609 927,500 907,991 855,993 846,253 9.43%
NOSH 320,925 321,052 321,098 320,934 320,844 320,596 320,550 0.07%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 30.38% 34.55% 31.43% 35.08% 20.68% 16.46% 12.66% -
ROE 6.93% 6.21% 3.77% 2.22% 3.86% 2.49% 1.15% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 67.10 51.64 32.65 17.23 57.05 41.33 23.76 99.41%
EPS 20.93 18.63 11.01 6.42 10.94 6.64 3.04 260.63%
DPS 2.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.02 3.00 2.92 2.89 2.83 2.67 2.64 9.35%
Adjusted Per Share Value based on latest NOSH - 320,934
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 16.19 12.47 7.88 4.16 13.76 9.96 5.73 99.48%
EPS 5.05 4.50 2.66 1.55 2.64 1.60 0.73 261.78%
DPS 0.48 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.7286 0.7241 0.7049 0.6973 0.6826 0.6435 0.6362 9.43%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 - - - - - -
Price 1.67 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 2.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.98 7.51 0.00 0.00 0.00 0.00 0.00 -
EY 12.53 13.31 0.00 0.00 0.00 0.00 0.00 -
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 14/12/06 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 -
Price 1.75 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 2.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.36 7.51 0.00 0.00 0.00 0.00 0.00 -
EY 11.96 13.31 0.00 0.00 0.00 0.00 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment