[IGBB] QoQ Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -8.01%
YoY- -39.9%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 53,610 32,814 32,322 101,897 133,594 118,612 54,141 -0.65%
PBT 48,015 24,426 8,804 12,448 15,420 16,826 5,175 339.75%
Tax 221,535 8,111 4,412 14,064 13,291 -41 -37 -
NP 269,550 32,537 13,216 26,512 28,711 16,785 5,138 1291.33%
-
NP to SH 267,450 30,045 12,235 23,419 25,457 14,454 4,242 1472.18%
-
Tax Rate -461.39% -33.21% -50.11% -112.98% -86.19% 0.24% 0.71% -
Total Cost -215,940 277 19,106 75,385 104,883 101,827 49,003 -
-
Net Worth 1,415,014 1,194,486 1,180,890 1,175,166 1,169,316 1,163,133 1,150,703 14.73%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div 68,616 7,617 - 7,611 - - - -
Div Payout % 25.66% 25.35% - 32.50% - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,415,014 1,194,486 1,180,890 1,175,166 1,169,316 1,163,133 1,150,703 14.73%
NOSH 609,920 609,432 608,706 608,894 609,019 486,666 487,586 16.04%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 502.80% 99.16% 40.89% 26.02% 21.49% 14.15% 9.49% -
ROE 18.90% 2.52% 1.04% 1.99% 2.18% 1.24% 0.37% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 8.79 5.38 5.31 16.73 21.94 24.37 11.10 -14.36%
EPS 43.85 4.93 2.01 3.85 4.18 2.97 0.87 1254.77%
DPS 11.25 1.25 0.00 1.25 0.00 0.00 0.00 -
NAPS 2.32 1.96 1.94 1.93 1.92 2.39 2.36 -1.13%
Adjusted Per Share Value based on latest NOSH - 69,724
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 3.95 2.42 2.38 7.50 9.84 8.73 3.99 -0.66%
EPS 19.69 2.21 0.90 1.72 1.87 1.06 0.31 1479.93%
DPS 5.05 0.56 0.00 0.56 0.00 0.00 0.00 -
NAPS 1.0419 0.8795 0.8695 0.8653 0.861 0.8564 0.8473 14.73%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 1.65 1.65 1.81 1.35 1.25 1.03 1.12 -
P/RPS 18.77 30.64 34.09 8.07 5.70 4.23 10.09 51.08%
P/EPS 3.76 33.47 90.05 35.10 29.90 34.68 128.74 -90.45%
EY 26.58 2.99 1.11 2.85 3.34 2.88 0.78 944.35%
DY 6.82 0.76 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.93 0.70 0.65 0.43 0.47 31.55%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 13/12/11 29/09/11 23/06/11 29/03/11 14/12/10 23/09/10 24/06/10 -
Price 1.79 1.60 1.80 1.58 1.22 1.16 1.03 -
P/RPS 20.36 29.72 33.90 9.44 5.56 4.76 9.28 68.60%
P/EPS 4.08 32.45 89.55 41.08 29.19 39.06 118.39 -89.34%
EY 24.50 3.08 1.12 2.43 3.43 2.56 0.84 841.72%
DY 6.28 0.78 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.93 0.82 0.64 0.49 0.44 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment