[NHB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -123.98%
YoY- -244.69%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 27,970 13,860 16,275 14,262 11,421 8,927 14,761 53.30%
PBT 9,809 3,121 -1,553 -18,517 -7,157 -522 13,011 -17.20%
Tax -225 -165 -837 -348 -149 -236 -569 -46.21%
NP 9,584 2,956 -2,390 -18,865 -7,306 -758 12,442 -16.00%
-
NP to SH 6,699 3,364 170 -11,123 -4,966 -364 8,321 -13.49%
-
Tax Rate 2.29% 5.29% - - - - 4.37% -
Total Cost 18,386 10,904 18,665 33,127 18,727 9,685 2,319 299.12%
-
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 34.27% 21.33% -14.69% -132.27% -63.97% -8.49% 84.29% -
ROE 2.96% 1.52% 0.08% -5.17% -2.19% -0.17% 3.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.81 7.34 8.62 7.55 6.05 4.73 7.81 53.38%
EPS 3.50 1.80 0.10 -5.90 -2.60 -0.20 4.40 -14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.15 1.14 1.20 1.16 1.16 2.29%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.34 7.11 8.35 7.31 5.86 4.58 7.57 53.27%
EPS 3.43 1.72 0.09 -5.70 -2.55 -0.19 4.27 -13.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1623 1.1333 1.1139 1.1042 1.1623 1.1236 1.1236 2.28%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.41 0.45 0.46 0.44 0.475 0.375 0.375 -
P/RPS 2.77 6.13 5.34 5.83 7.86 7.94 4.80 -30.75%
P/EPS 11.56 25.27 511.14 -7.47 -18.07 -194.61 8.51 22.72%
EY 8.65 3.96 0.20 -13.38 -5.53 -0.51 11.75 -18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.40 0.39 0.40 0.32 0.32 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 22/05/23 27/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 0.58 0.43 0.435 0.48 0.47 0.56 0.36 -
P/RPS 3.92 5.86 5.05 6.36 7.77 11.85 4.61 -10.27%
P/EPS 16.35 24.15 483.36 -8.15 -17.88 -290.62 8.17 59.00%
EY 6.11 4.14 0.21 -12.27 -5.59 -0.34 12.24 -37.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.38 0.42 0.39 0.48 0.31 33.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment