[NHB] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -89.47%
YoY- -77.93%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,829 44,296 22,156 8,936 16,974 25,284 23,200 -10.61%
PBT -4,990 15,999 -1,409 2,491 62,355 -72,003 -19,214 -20.10%
Tax -149 -540 -677 -681 -388 864 -2,295 -36.57%
NP -5,139 15,459 -2,086 1,810 61,967 -71,139 -21,509 -21.21%
-
NP to SH -3,538 10,686 425 1,926 48,885 -74,723 -20,053 -25.08%
-
Tax Rate - 3.38% - 27.34% 0.62% - - -
Total Cost 16,968 28,837 24,242 7,126 -44,993 96,423 44,709 -14.89%
-
Net Worth 221,694 219,123 215,345 207,790 211,095 185,764 261,837 -2.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 221,694 219,123 215,345 207,790 211,095 185,764 261,837 -2.73%
NOSH 192,777 195,025 195,025 195,025 195,025 195,025 195,025 -0.19%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -43.44% 34.90% -9.42% 20.26% 365.07% -281.36% -92.71% -
ROE -1.60% 4.88% 0.20% 0.93% 23.16% -40.22% -7.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.14 23.45 11.73 4.73 8.99 13.38 12.23 -10.84%
EPS -1.84 5.66 0.22 1.02 25.88 -39.56 -10.57 -25.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 1.10 1.1175 0.9834 1.38 -2.99%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.14 22.98 11.49 4.64 8.80 13.12 12.03 -10.59%
EPS -1.84 5.54 0.22 1.00 25.36 -38.76 -10.40 -25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1367 1.1171 1.0779 1.095 0.9636 1.3582 -2.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.545 0.705 0.44 0.435 0.33 0.34 0.56 -
P/RPS 8.88 3.01 3.75 9.20 3.67 2.54 4.58 11.65%
P/EPS -29.70 12.46 195.57 42.66 1.28 -0.86 -5.30 33.23%
EY -3.37 8.02 0.51 2.34 78.42 -116.34 -18.87 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.39 0.40 0.30 0.35 0.41 2.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 29/11/22 29/11/21 20/11/20 21/11/19 15/11/18 -
Price 0.525 0.69 0.48 0.405 0.69 0.335 0.515 -
P/RPS 8.56 2.94 4.09 8.56 7.68 2.50 4.21 12.54%
P/EPS -28.61 12.20 213.35 39.72 2.67 -0.85 -4.87 34.29%
EY -3.50 8.20 0.47 2.52 37.51 -118.08 -20.52 -25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.42 0.37 0.62 0.34 0.37 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment