[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 249.74%
YoY- 45.17%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 87,211 378,931 290,035 191,455 86,828 285,371 195,675 -41.62%
PBT -3,816 28,916 22,431 20,226 9,116 -16,106 13,035 -
Tax 3,816 -23,621 -20,445 -17,491 -8,334 16,106 -10,297 -
NP 0 5,295 1,986 2,735 782 0 2,738 -
-
NP to SH -3,153 5,295 1,986 2,735 782 -15,350 2,738 -
-
Tax Rate - 81.69% 91.15% 86.48% 91.42% - 79.00% -
Total Cost 87,211 373,636 288,049 188,720 86,046 285,371 192,937 -41.07%
-
Net Worth 71,727 71,679 66,448 71,711 69,262 67,995 80,660 -7.52%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 74 - - - 74 - -
Div Payout % - 1.41% - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,727 71,679 66,448 71,711 69,262 67,995 80,660 -7.52%
NOSH 74,715 74,666 74,661 74,699 74,476 74,719 73,999 0.64%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 1.40% 0.68% 1.43% 0.90% 0.00% 1.40% -
ROE -4.40% 7.39% 2.99% 3.81% 1.13% -22.58% 3.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 116.72 507.50 388.47 256.30 116.58 381.92 264.43 -41.99%
EPS -4.22 7.09 2.66 3.66 1.05 -20.55 3.70 -
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.96 0.96 0.89 0.96 0.93 0.91 1.09 -8.11%
Adjusted Per Share Value based on latest NOSH - 74,789
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.56 32.86 25.15 16.60 7.53 24.74 16.97 -41.64%
EPS -0.27 0.46 0.17 0.24 0.07 -1.33 0.24 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0622 0.0622 0.0576 0.0622 0.0601 0.059 0.0699 -7.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.50 1.90 2.38 3.17 3.09 4.16 7.25 -
P/RPS 1.29 0.37 0.61 1.24 2.65 1.09 2.74 -39.45%
P/EPS -35.55 26.79 89.47 86.58 294.29 -20.25 195.95 -
EY -2.81 3.73 1.12 1.15 0.34 -4.94 0.51 -
DY 0.00 0.05 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.56 1.98 2.67 3.30 3.32 4.57 6.65 -61.92%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 22/05/00 -
Price 2.04 1.96 1.90 2.38 4.51 4.83 6.65 -
P/RPS 1.75 0.39 0.49 0.93 3.87 1.26 2.51 -21.35%
P/EPS -48.34 27.64 71.43 65.00 429.52 -23.51 179.73 -
EY -2.07 3.62 1.40 1.54 0.23 -4.25 0.56 -
DY 0.00 0.05 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 2.13 2.04 2.13 2.48 4.85 5.31 6.10 -50.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment