[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -159.55%
YoY- -503.2%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 376,386 244,523 170,520 87,211 378,931 290,035 191,455 57.12%
PBT 3,029 -3,188 -3,278 -3,816 28,916 22,431 20,226 -71.89%
Tax -3,029 3,188 3,278 3,816 -23,621 -20,445 -17,491 -69.03%
NP 0 0 0 0 5,295 1,986 2,735 -
-
NP to SH -2,646 -5,388 -3,986 -3,153 5,295 1,986 2,735 -
-
Tax Rate 100.00% - - - 81.69% 91.15% 86.48% -
Total Cost 376,386 244,523 170,520 87,211 373,636 288,049 188,720 58.64%
-
Net Worth 71,755 65,761 65,686 71,727 71,679 66,448 71,711 0.04%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 74 - - - 74 - - -
Div Payout % 0.00% - - - 1.41% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 71,755 65,761 65,686 71,727 71,679 66,448 71,711 0.04%
NOSH 74,745 74,729 74,644 74,715 74,666 74,661 74,699 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.40% 0.68% 1.43% -
ROE -3.69% -8.19% -6.07% -4.40% 7.39% 2.99% 3.81% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 503.55 327.21 228.44 116.72 507.50 388.47 256.30 57.06%
EPS -3.54 -7.21 -5.34 -4.22 7.09 2.66 3.66 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.96 0.88 0.88 0.96 0.96 0.89 0.96 0.00%
Adjusted Per Share Value based on latest NOSH - 74,715
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.63 21.20 14.78 7.56 32.86 25.15 16.60 57.11%
EPS -0.23 -0.47 -0.35 -0.27 0.46 0.17 0.24 -
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0622 0.057 0.057 0.0622 0.0622 0.0576 0.0622 0.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.96 1.92 2.02 1.50 1.90 2.38 3.17 -
P/RPS 0.39 0.59 0.88 1.29 0.37 0.61 1.24 -53.84%
P/EPS -55.37 -26.63 -37.83 -35.55 26.79 89.47 86.58 -
EY -1.81 -3.76 -2.64 -2.81 3.73 1.12 1.15 -
DY 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 2.04 2.18 2.30 1.56 1.98 2.67 3.30 -27.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 21/05/01 27/02/01 -
Price 1.78 2.06 1.84 2.04 1.96 1.90 2.38 -
P/RPS 0.35 0.63 0.81 1.75 0.39 0.49 0.93 -47.96%
P/EPS -50.28 -28.57 -34.46 -48.34 27.64 71.43 65.00 -
EY -1.99 -3.50 -2.90 -2.07 3.62 1.40 1.54 -
DY 0.06 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 1.85 2.34 2.09 2.13 2.04 2.13 2.48 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment