[SSTEEL] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 4.53%
YoY- 67.03%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,034,866 616,506 285,443 1,250,248 942,159 593,488 261,184 150.18%
PBT -47,607 -36,744 -26,741 -13,287 -11,070 -7,350 -8,099 225.35%
Tax 47,607 36,744 26,741 13,287 11,070 7,350 8,099 225.35%
NP 0 0 0 0 0 0 0 -
-
NP to SH -45,894 -35,546 -26,531 -12,420 -13,010 -8,767 -8,332 211.56%
-
Tax Rate - - - - - - - -
Total Cost 1,034,866 616,506 285,443 1,250,248 942,159 593,488 261,184 150.18%
-
Net Worth 307,842 319,038 324,581 352,840 349,943 353,508 349,818 -8.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 307,842 319,038 324,581 352,840 349,943 353,508 349,818 -8.16%
NOSH 282,424 282,335 282,244 282,272 282,212 282,806 282,111 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.91% -11.14% -8.17% -3.52% -3.72% -2.48% -2.38% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 366.42 218.36 101.13 442.92 333.85 209.86 92.58 150.00%
EPS -16.25 -12.59 -9.40 -4.40 -4.61 -3.10 -2.95 211.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.13 1.15 1.25 1.24 1.25 1.24 -8.22%
Adjusted Per Share Value based on latest NOSH - 280,952
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 173.54 103.39 47.87 209.66 158.00 99.53 43.80 150.18%
EPS -7.70 -5.96 -4.45 -2.08 -2.18 -1.47 -1.40 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5162 0.535 0.5443 0.5917 0.5868 0.5928 0.5866 -8.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.88 0.80 1.00 1.78 1.75 2.00 -
P/RPS 0.18 0.40 0.79 0.23 0.53 0.83 2.16 -80.89%
P/EPS -4.06 -6.99 -8.51 -22.73 -38.61 -56.45 -67.72 -84.65%
EY -24.62 -14.31 -11.75 -4.40 -2.59 -1.77 -1.48 550.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.70 0.80 1.44 1.40 1.61 -47.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 30/05/01 19/03/01 29/11/00 25/08/00 30/05/00 -
Price 0.84 0.83 1.08 0.90 1.10 1.54 1.87 -
P/RPS 0.23 0.38 1.07 0.20 0.33 0.73 2.02 -76.47%
P/EPS -5.17 -6.59 -11.49 -20.45 -23.86 -49.68 -63.32 -81.15%
EY -19.35 -15.17 -8.70 -4.89 -4.19 -2.01 -1.58 430.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.94 0.72 0.89 1.23 1.51 -36.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment