[SSTEEL] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 113.9%
YoY- 4.61%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 418,360 331,063 285,443 308,089 348,671 332,304 261,184 36.86%
PBT -10,863 -10,003 -26,741 -2,217 -3,720 749 -8,099 21.60%
Tax 10,863 10,003 26,741 2,807 3,720 -749 8,099 21.60%
NP 0 0 0 590 0 0 0 -
-
NP to SH -10,348 -9,015 -26,531 590 -4,244 -434 -8,332 15.52%
-
Tax Rate - - - - - 100.00% - -
Total Cost 418,360 331,063 285,443 307,499 348,671 332,304 261,184 36.86%
-
Net Worth 308,178 319,340 324,581 351,190 350,837 282,926 349,818 -8.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 308,178 319,340 324,581 351,190 350,837 282,926 349,818 -8.09%
NOSH 282,732 282,601 282,244 280,952 282,933 282,926 282,111 0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.19% 0.00% 0.00% 0.00% -
ROE -3.36% -2.82% -8.17% 0.17% -1.21% -0.15% -2.38% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 147.97 117.15 101.13 109.66 123.23 117.45 92.58 36.66%
EPS -3.66 -3.19 -9.40 0.21 -1.50 -0.15 -2.95 15.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.13 1.15 1.25 1.24 1.00 1.24 -8.22%
Adjusted Per Share Value based on latest NOSH - 280,952
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.16 55.52 47.87 51.67 58.47 55.73 43.80 36.86%
EPS -1.74 -1.51 -4.45 0.10 -0.71 -0.07 -1.40 15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5168 0.5355 0.5443 0.5889 0.5883 0.4745 0.5866 -8.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.88 0.80 1.00 1.78 1.75 2.00 -
P/RPS 0.45 0.75 0.79 0.91 1.44 1.49 2.16 -64.82%
P/EPS -18.03 -27.59 -8.51 476.19 -118.67 -1,140.83 -67.72 -58.58%
EY -5.55 -3.62 -11.75 0.21 -0.84 -0.09 -1.48 141.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.70 0.80 1.44 1.75 1.61 -47.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 30/05/01 19/03/01 29/11/00 25/08/00 30/05/00 -
Price 0.84 0.83 1.08 0.90 1.10 1.54 1.87 -
P/RPS 0.57 0.71 1.07 0.82 0.89 1.31 2.02 -56.94%
P/EPS -22.95 -26.02 -11.49 428.57 -73.33 -1,003.93 -63.32 -49.13%
EY -4.36 -3.84 -8.70 0.23 -1.36 -0.10 -1.58 96.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.94 0.72 0.89 1.54 1.51 -36.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment