[JSB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -28.06%
YoY- -183.32%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 33,852 491,573 504,102 419,063 322,533 209,303 98,012 -50.74%
PBT 6 -37,387 -25,814 -9,881 -7,797 -5,348 -2,603 -
Tax 33 -124 -902 -555 -414 -357 -159 -
NP 39 -37,511 -26,716 -10,436 -8,211 -5,705 -2,762 -
-
NP to SH -39 -37,709 -26,971 -10,548 -8,237 -5,695 -2,719 -94.08%
-
Tax Rate -550.00% - - - - - - -
Total Cost 33,813 529,084 530,818 429,499 330,744 215,008 100,774 -51.68%
-
Net Worth 119,573 122,472 133,342 150,010 152,184 155,083 157,982 -16.93%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 119,573 122,472 133,342 150,010 152,184 155,083 157,982 -16.93%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.12% -7.63% -5.30% -2.49% -2.55% -2.73% -2.82% -
ROE -0.03% -30.79% -20.23% -7.03% -5.41% -3.67% -1.72% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.71 678.32 695.61 578.27 445.06 288.82 135.25 -50.74%
EPS -0.05 -52.03 -37.22 -14.56 -11.37 -7.86 -3.75 -94.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.69 1.84 2.07 2.10 2.14 2.18 -16.93%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.61 110.48 113.29 94.18 72.49 47.04 22.03 -50.73%
EPS -0.01 -8.47 -6.06 -2.37 -1.85 -1.28 -0.61 -93.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.2753 0.2997 0.3371 0.342 0.3485 0.3551 -16.94%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.60 0.87 0.86 0.89 0.725 0.75 0.78 -
P/RPS 1.28 0.13 0.12 0.15 0.16 0.26 0.00 -
P/EPS -1,114.91 -1.67 -2.31 -6.11 -6.38 -9.54 0.00 -
EY -0.09 -59.81 -43.28 -16.35 -15.68 -10.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.47 0.43 0.35 0.35 0.39 -5.19%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 25/05/18 26/02/18 29/11/17 28/08/17 30/05/17 -
Price 0.53 0.80 0.82 0.85 0.785 0.70 0.785 -
P/RPS 1.13 0.12 0.12 0.15 0.18 0.24 0.00 -
P/EPS -984.84 -1.54 -2.20 -5.84 -6.91 -8.91 0.00 -
EY -0.10 -65.04 -45.39 -17.12 -14.48 -11.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.45 0.41 0.37 0.33 0.39 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment