[JSB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 99.9%
YoY- 99.53%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 113,127 78,756 54,231 33,852 491,573 504,102 419,063 -58.33%
PBT -35,001 -3,859 379 6 -37,387 -25,814 -9,881 132.91%
Tax -1,777 -537 89 33 -124 -902 -555 117.69%
NP -36,778 -4,396 468 39 -37,511 -26,716 -10,436 132.11%
-
NP to SH -36,957 -4,487 365 -39 -37,709 -26,971 -10,548 131.21%
-
Tax Rate - - -23.48% -550.00% - - - -
Total Cost 149,905 83,152 53,763 33,813 529,084 530,818 429,499 -50.52%
-
Net Worth 73,918 115,225 119,573 119,573 122,472 133,342 150,010 -37.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,918 115,225 119,573 119,573 122,472 133,342 150,010 -37.69%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -32.51% -5.58% 0.86% 0.12% -7.63% -5.30% -2.49% -
ROE -50.00% -3.89% 0.31% -0.03% -30.79% -20.23% -7.03% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 156.10 108.68 74.83 46.71 678.32 695.61 578.27 -58.33%
EPS -0.52 -6.19 0.50 -0.05 -52.03 -37.22 -14.56 -89.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.59 1.65 1.65 1.69 1.84 2.07 -37.69%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.42 17.70 12.19 7.61 110.48 113.29 94.18 -58.33%
EPS -8.31 -1.01 0.08 -0.01 -8.47 -6.06 -2.37 131.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.259 0.2687 0.2687 0.2753 0.2997 0.3371 -37.69%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.46 0.52 0.50 0.60 0.87 0.86 0.89 -
P/RPS 0.29 0.48 0.67 1.28 0.13 0.12 0.15 55.38%
P/EPS -0.90 -8.40 99.27 -1,114.91 -1.67 -2.31 -6.11 -72.20%
EY -110.86 -11.91 1.01 -0.09 -59.81 -43.28 -16.35 259.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.30 0.36 0.51 0.47 0.43 3.08%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 28/11/18 28/08/18 25/05/18 26/02/18 -
Price 0.385 0.45 0.51 0.53 0.80 0.82 0.85 -
P/RPS 0.25 0.41 0.68 1.13 0.12 0.12 0.15 40.70%
P/EPS -0.75 -7.27 101.26 -984.84 -1.54 -2.20 -5.84 -74.64%
EY -132.46 -13.76 0.99 -0.10 -65.04 -45.39 -17.12 292.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.31 0.32 0.47 0.45 0.41 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment