[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 439.88%
YoY- 491.86%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 144,747 636,919 481,604 312,053 129,787 542,300 389,855 -48.37%
PBT 4,562 26,586 22,708 15,917 5,808 1,293 895 196.47%
Tax -3,164 -16,380 -14,386 -9,514 -4,622 -1,293 -895 132.24%
NP 1,398 10,206 8,322 6,403 1,186 0 0 -
-
NP to SH 1,389 10,206 8,322 6,403 1,186 -7,991 -4,521 -
-
Tax Rate 69.36% 61.61% 63.35% 59.77% 79.58% 100.00% 100.00% -
Total Cost 143,349 626,713 473,282 305,650 128,601 542,300 389,855 -48.70%
-
Net Worth 219,986 219,264 195,895 202,952 194,332 192,984 197,436 7.48%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,860 - - - - - -
Div Payout % - 28.02% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 219,986 219,264 195,895 202,952 194,332 192,984 197,436 7.48%
NOSH 141,734 143,011 142,989 142,924 142,891 142,951 143,069 -0.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.97% 1.60% 1.73% 2.05% 0.91% 0.00% 0.00% -
ROE 0.63% 4.65% 4.25% 3.15% 0.61% -4.14% -2.29% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 102.13 445.36 336.81 218.33 90.83 379.36 272.49 -48.04%
EPS 0.98 7.13 5.82 4.48 0.83 -5.59 -3.16 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5521 1.5332 1.37 1.42 1.36 1.35 1.38 8.15%
Adjusted Per Share Value based on latest NOSH - 142,931
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.84 87.28 66.00 42.76 17.79 74.31 53.42 -48.36%
EPS 0.19 1.40 1.14 0.88 0.16 -1.10 -0.62 -
DPS 0.00 0.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3015 0.3005 0.2684 0.2781 0.2663 0.2645 0.2706 7.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.34 0.38 0.44 0.51 0.56 0.50 0.44 -
P/RPS 0.33 0.09 0.13 0.23 0.62 0.13 0.16 62.10%
P/EPS 34.69 5.32 7.56 11.38 67.47 -8.94 -13.92 -
EY 2.88 18.78 13.23 8.78 1.48 -11.18 -7.18 -
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.32 0.36 0.41 0.37 0.32 -22.12%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 29/11/02 29/08/02 22/05/02 28/02/02 29/11/01 -
Price 0.34 0.34 0.43 0.50 0.52 0.47 0.48 -
P/RPS 0.33 0.08 0.13 0.23 0.57 0.12 0.18 49.84%
P/EPS 34.69 4.76 7.39 11.16 62.65 -8.41 -15.19 -
EY 2.88 20.99 13.53 8.96 1.60 -11.89 -6.58 -
DY 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.31 0.35 0.38 0.35 0.35 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment