[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 439.88%
YoY- 491.86%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 481,258 390,259 308,872 312,053 264,392 222,204 280,681 -0.57%
PBT 20,475 11,573 10,598 15,917 2,239 -4,045 2,115 -2.38%
Tax -3,194 -11,509 -6,716 -9,514 -2,239 4,045 -371 -2.26%
NP 17,281 64 3,882 6,403 0 0 1,744 -2.40%
-
NP to SH 10,500 64 7,012 6,403 -1,634 -6,393 1,744 -1.89%
-
Tax Rate 15.60% 99.45% 63.37% 59.77% 100.00% - 17.54% -
Total Cost 463,977 390,195 304,990 305,650 264,392 222,204 278,937 -0.53%
-
Net Worth 260,330 268,799 408,817 202,952 200,666 218,160 165,608 -0.47%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 260,330 268,799 408,817 202,952 200,666 218,160 165,608 -0.47%
NOSH 144,628 160,000 258,745 142,924 143,333 142,022 102,588 -0.36%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.59% 0.02% 1.26% 2.05% 0.00% 0.00% 0.62% -
ROE 4.03% 0.02% 1.72% 3.15% -0.81% -2.93% 1.05% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 332.76 243.91 119.37 218.33 184.46 156.46 273.60 -0.20%
EPS 7.26 0.04 2.71 4.48 -1.14 -4.50 1.70 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.68 1.58 1.42 1.40 1.5361 1.6143 -0.11%
Adjusted Per Share Value based on latest NOSH - 142,931
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.95 53.48 42.33 42.76 36.23 30.45 38.46 -0.57%
EPS 1.44 0.01 0.96 0.88 -0.22 -0.88 0.24 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3567 0.3683 0.5602 0.2781 0.275 0.299 0.2269 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.56 0.38 0.51 0.49 0.95 0.00 -
P/RPS 0.14 0.23 0.32 0.23 0.27 0.61 0.00 -100.00%
P/EPS 6.20 1,400.00 14.02 11.38 -42.98 -21.10 0.00 -100.00%
EY 16.13 0.07 7.13 8.78 -2.33 -4.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.24 0.36 0.35 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 20/09/00 - -
Price 0.40 0.50 0.44 0.50 0.51 0.84 0.00 -
P/RPS 0.12 0.20 0.37 0.23 0.28 0.54 0.00 -100.00%
P/EPS 5.51 1,250.00 16.24 11.16 -44.74 -18.66 0.00 -100.00%
EY 18.15 0.08 6.16 8.96 -2.24 -5.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.28 0.35 0.36 0.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment