[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 46.07%
YoY- -12.74%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 604,549 333,493 1,608,939 1,058,711 841,257 272,385 1,569,903 -47.10%
PBT -8,863 22,072 158,479 172,677 117,303 59,470 262,082 -
Tax -6,866 -2,886 -39,703 -19,555 -13,274 -5,069 -29,037 -61.79%
NP -15,729 19,186 118,776 153,122 104,029 54,401 233,045 -
-
NP to SH -34,605 5,100 37,802 93,300 63,872 33,011 144,800 -
-
Tax Rate - 13.08% 25.05% 11.32% 11.32% 8.52% 11.08% -
Total Cost 620,278 314,307 1,490,163 905,589 737,228 217,984 1,336,858 -40.09%
-
Net Worth 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 -0.90%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 12,082 - - - 36,118 -
Div Payout % - - 31.96% - - - 24.94% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 -0.90%
NOSH 485,228 485,228 485,168 485,151 483,815 483,640 483,454 0.24%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.60% 5.75% 7.38% 14.46% 12.37% 19.97% 14.84% -
ROE -3.13% 0.44% 3.39% 7.85% 5.39% 2.89% 12.90% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 125.07 68.99 332.92 219.11 174.54 56.54 325.99 -47.23%
EPS -7.16 1.06 7.83 19.34 13.25 6.85 30.12 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 7.50 -
NAPS 2.29 2.38 2.31 2.46 2.46 2.37 2.33 -1.14%
Adjusted Per Share Value based on latest NOSH - 485,151
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 82.87 45.71 220.54 145.12 115.31 37.34 215.19 -47.09%
EPS -4.74 0.70 5.18 12.79 8.76 4.52 19.85 -
DPS 0.00 0.00 1.66 0.00 0.00 0.00 4.95 -
NAPS 1.5173 1.577 1.5303 1.6293 1.6253 1.5651 1.5381 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.935 0.75 2.46 2.41 2.76 2.93 2.79 -
P/RPS 0.75 1.09 0.74 1.10 1.58 5.18 0.86 -8.72%
P/EPS -13.06 71.09 31.45 12.48 20.83 42.76 9.28 -
EY -7.66 1.41 3.18 8.01 4.80 2.34 10.78 -
DY 0.00 0.00 1.02 0.00 0.00 0.00 2.69 -
P/NAPS 0.41 0.32 1.06 0.98 1.12 1.24 1.20 -51.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 -
Price 0.83 0.955 1.62 2.33 2.47 2.75 2.97 -
P/RPS 0.66 1.38 0.49 1.06 1.42 4.86 0.91 -19.29%
P/EPS -11.59 90.52 20.71 12.07 18.64 40.13 9.88 -
EY -8.63 1.10 4.83 8.29 5.37 2.49 10.12 -
DY 0.00 0.00 1.54 0.00 0.00 0.00 2.53 -
P/NAPS 0.36 0.40 0.70 0.95 1.00 1.16 1.27 -56.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment