[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -96.34%
YoY- -426.06%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 701,507 507,515 218,047 1,189,605 832,352 604,549 333,493 64.09%
PBT 18,201 15,708 6,572 -57,077 -24,093 -8,863 22,072 -12.05%
Tax -9,885 -5,764 -1,393 -26,505 -16,264 -6,866 -2,886 127.05%
NP 8,316 9,944 5,179 -83,582 -40,357 -15,729 19,186 -42.69%
-
NP to SH 7,770 6,490 5,321 -123,258 -62,779 -34,605 5,100 32.36%
-
Tax Rate 54.31% 36.69% 21.20% - - - 13.08% -
Total Cost 693,191 497,571 212,868 1,273,187 872,709 620,278 314,307 69.35%
-
Net Worth 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 -2.24%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 -2.24%
NOSH 485,228 485,228 485,228 485,228 485,228 485,228 485,228 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.19% 1.96% 2.38% -7.03% -4.85% -2.60% 5.75% -
ROE 0.70% 0.59% 0.48% -11.33% -5.96% -3.13% 0.44% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 145.11 104.98 45.10 246.07 172.19 125.07 68.99 64.08%
EPS 1.61 1.34 1.10 -25.50 -12.99 -7.16 1.06 32.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.29 2.29 2.25 2.18 2.29 2.38 -2.25%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 96.16 69.57 29.89 163.06 114.09 82.87 45.71 64.10%
EPS 1.07 0.89 0.73 -16.90 -8.61 -4.74 0.70 32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5241 1.5175 1.5175 1.491 1.4444 1.5173 1.577 -2.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.895 0.925 1.04 1.00 0.77 0.935 0.75 -
P/RPS 0.62 0.88 2.31 0.41 0.45 0.75 1.09 -31.32%
P/EPS 55.69 68.90 94.49 -3.92 -5.93 -13.06 71.09 -15.00%
EY 1.80 1.45 1.06 -25.50 -16.87 -7.66 1.41 17.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.45 0.44 0.35 0.41 0.32 14.08%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 -
Price 0.83 0.895 0.90 1.10 1.03 0.83 0.955 -
P/RPS 0.57 0.85 2.00 0.45 0.60 0.66 1.38 -44.50%
P/EPS 51.64 66.67 81.77 -4.31 -7.93 -11.59 90.52 -31.19%
EY 1.94 1.50 1.22 -23.18 -12.61 -8.63 1.10 45.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.39 0.49 0.47 0.36 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment