[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -61.99%
YoY- -68.94%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,572,743 961,794 381,194 2,033,535 1,329,227 840,454 385,977 154.89%
PBT 53,011 48,010 23,511 44,930 81,522 57,792 26,494 58.71%
Tax -25,350 -14,048 -5,107 -10,059 -15,424 -9,651 -3,513 272.97%
NP 27,661 33,962 18,404 34,871 66,098 48,141 22,981 13.14%
-
NP to SH 20,301 29,299 15,162 21,800 57,346 41,803 20,273 0.09%
-
Tax Rate 47.82% 29.26% 21.72% 22.39% 18.92% 16.70% 13.26% -
Total Cost 1,545,082 927,832 362,790 1,998,664 1,263,129 792,313 362,996 162.41%
-
Net Worth 539,839 551,018 531,999 512,717 426,883 425,562 403,199 21.45%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 9,494 - - - -
Div Payout % - - - 43.55% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 539,839 551,018 531,999 512,717 426,883 425,562 403,199 21.45%
NOSH 380,168 380,012 379,999 379,790 377,773 376,603 376,821 0.59%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.76% 3.53% 4.83% 1.71% 4.97% 5.73% 5.95% -
ROE 3.76% 5.32% 2.85% 4.25% 13.43% 9.82% 5.03% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 413.70 253.10 100.31 535.44 351.86 223.17 102.43 153.39%
EPS 5.34 7.71 3.99 5.64 15.18 11.10 5.38 -0.49%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.42 1.45 1.40 1.35 1.13 1.13 1.07 20.74%
Adjusted Per Share Value based on latest NOSH - 391,056
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 215.52 131.80 52.24 278.66 182.15 115.17 52.89 154.90%
EPS 2.78 4.01 2.08 2.99 7.86 5.73 2.78 0.00%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.7398 0.7551 0.729 0.7026 0.585 0.5832 0.5525 21.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.28 1.33 0.79 0.99 1.46 2.26 2.80 -
P/RPS 0.31 0.53 0.79 0.18 0.41 1.01 2.73 -76.51%
P/EPS 23.97 17.25 19.80 17.25 9.62 20.36 52.04 -40.32%
EY 4.17 5.80 5.05 5.80 10.40 4.91 1.92 67.62%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.56 0.73 1.29 2.00 2.62 -50.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 1.03 1.29 1.29 0.82 1.01 1.91 2.55 -
P/RPS 0.25 0.51 1.29 0.15 0.29 0.86 2.49 -78.36%
P/EPS 19.29 16.73 32.33 14.29 6.65 17.21 47.40 -45.05%
EY 5.18 5.98 3.09 7.00 15.03 5.81 2.11 81.88%
DY 0.00 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.73 0.89 0.92 0.61 0.89 1.69 2.38 -54.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment