[MUHIBAH] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.75%
YoY- -34.33%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 625,336 513,102 463,280 580,600 454,477 347,358 220,302 18.97%
PBT 28,826 23,288 19,435 24,501 31,297 28,243 20,419 5.90%
Tax -2,075 -5,890 -5,378 -8,942 -6,138 -5,935 -2,758 -4.62%
NP 26,751 17,398 14,057 15,559 25,159 22,308 17,661 7.15%
-
NP to SH 17,057 13,817 10,785 14,138 21,529 17,988 11,141 7.34%
-
Tax Rate 7.20% 25.29% 27.67% 36.50% 19.61% 21.01% 13.51% -
Total Cost 598,585 495,704 449,223 565,041 429,318 325,050 202,641 19.76%
-
Net Worth 552,321 483,195 339,747 551,077 431,343 353,175 306,886 10.28%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 552,321 483,195 339,747 551,077 431,343 353,175 306,886 10.28%
NOSH 406,119 399,335 395,054 380,053 381,719 149,650 145,443 18.64%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.28% 3.39% 3.03% 2.68% 5.54% 6.42% 8.02% -
ROE 3.09% 2.86% 3.17% 2.57% 4.99% 5.09% 3.63% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 153.98 128.49 117.27 152.77 119.06 232.11 151.47 0.27%
EPS 4.20 3.46 2.73 3.72 5.64 12.02 7.66 -9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.21 0.86 1.45 1.13 2.36 2.11 -7.05%
Adjusted Per Share Value based on latest NOSH - 380,053
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 85.72 70.33 63.50 79.58 62.30 47.61 30.20 18.97%
EPS 2.34 1.89 1.48 1.94 2.95 2.47 1.53 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7571 0.6623 0.4657 0.7554 0.5913 0.4841 0.4207 10.27%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.02 1.42 0.93 1.33 2.26 3.40 0.64 -
P/RPS 0.66 1.11 0.79 0.87 1.90 1.46 0.42 7.81%
P/EPS 24.29 41.04 34.07 35.75 40.07 28.29 8.36 19.43%
EY 4.12 2.44 2.94 2.80 2.50 3.54 11.97 -16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.17 1.08 0.92 2.00 1.44 0.30 16.48%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 -
Price 0.92 1.11 0.86 1.29 1.91 4.10 0.75 -
P/RPS 0.60 0.86 0.73 0.84 1.60 1.77 0.50 3.08%
P/EPS 21.90 32.08 31.50 34.68 33.87 34.11 9.79 14.34%
EY 4.57 3.12 3.17 2.88 2.95 2.93 10.21 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 1.00 0.89 1.69 1.74 0.36 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment