[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
05-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 35.43%
YoY- 10.02%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,058,711 841,257 272,385 1,569,903 1,118,032 560,706 249,089 162.15%
PBT 172,677 117,303 59,470 262,082 191,097 113,450 63,485 94.73%
Tax -19,555 -13,274 -5,069 -29,037 -22,883 -9,602 -4,107 182.75%
NP 153,122 104,029 54,401 233,045 168,214 103,848 59,378 87.94%
-
NP to SH 93,300 63,872 33,011 144,800 106,918 69,175 36,177 87.95%
-
Tax Rate 11.32% 11.32% 8.52% 11.08% 11.97% 8.46% 6.47% -
Total Cost 905,589 737,228 217,984 1,336,858 949,818 456,858 189,711 183.23%
-
Net Worth 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 11.55%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 36,118 - - - -
Div Payout % - - - 24.94% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 11.55%
NOSH 485,151 483,815 483,640 483,454 483,159 482,114 482,114 0.41%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.46% 12.37% 19.97% 14.84% 15.05% 18.52% 23.84% -
ROE 7.85% 5.39% 2.89% 12.90% 9.53% 6.58% 3.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 219.11 174.54 56.54 325.99 232.21 116.73 51.86 161.11%
EPS 19.34 13.25 6.85 30.12 22.25 14.40 7.53 87.43%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 2.46 2.46 2.37 2.33 2.33 2.19 2.10 11.11%
Adjusted Per Share Value based on latest NOSH - 483,454
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 145.08 115.28 37.33 215.13 153.21 76.84 34.13 162.17%
EPS 12.79 8.75 4.52 19.84 14.65 9.48 4.96 87.93%
DPS 0.00 0.00 0.00 4.95 0.00 0.00 0.00 -
NAPS 1.6289 1.6248 1.5646 1.5376 1.5373 1.4415 1.3823 11.55%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.41 2.76 2.93 2.79 3.01 3.00 2.95 -
P/RPS 1.10 1.58 5.18 0.86 1.30 2.57 5.69 -66.53%
P/EPS 12.48 20.83 42.76 9.28 13.55 20.83 39.17 -53.31%
EY 8.01 4.80 2.34 10.78 7.38 4.80 2.55 114.33%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.98 1.12 1.24 1.20 1.29 1.37 1.40 -21.14%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 30/05/18 -
Price 2.33 2.47 2.75 2.97 2.78 3.13 2.92 -
P/RPS 1.06 1.42 4.86 0.91 1.20 2.68 5.63 -67.11%
P/EPS 12.07 18.64 40.13 9.88 12.52 21.73 38.77 -54.03%
EY 8.29 5.37 2.49 10.12 7.99 4.60 2.58 117.59%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.16 1.27 1.19 1.43 1.39 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment