[CHHB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 4.03%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Revenue 264,779 188,998 89,733 264,025 223,353 173,729 40,172 -1.89%
PBT 47,157 21,818 10,145 174,259 174,214 90,689 37,646 -0.22%
Tax -5,195 -2,122 -473 -11,539 -17,795 -13,491 -643 -2.09%
NP 41,962 19,696 9,672 162,720 156,419 77,198 37,003 -0.12%
-
NP to SH 41,962 19,696 9,672 162,720 156,419 77,198 37,003 -0.12%
-
Tax Rate 11.02% 9.73% 4.66% 6.62% 10.21% 14.88% 1.71% -
Total Cost 222,817 169,302 80,061 101,305 66,934 96,531 3,169 -4.21%
-
Net Worth 548,247 534,905 535,202 543,719 559,765 0 411,435 -0.29%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 548,247 534,905 535,202 543,719 559,765 0 411,435 -0.29%
NOSH 274,123 267,452 267,601 263,941 262,800 262,132 262,060 -0.04%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 15.85% 10.42% 10.78% 61.63% 70.03% 44.44% 92.11% -
ROE 7.65% 3.68% 1.81% 29.93% 27.94% 0.00% 8.99% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 96.59 70.67 33.53 100.03 84.99 66.28 15.33 -1.84%
EPS 15.31 7.36 3.62 61.65 59.52 29.45 14.12 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.06 2.13 0.00 1.57 -0.24%
Adjusted Per Share Value based on latest NOSH - 263,640
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 86.59 61.81 29.34 86.34 73.04 56.81 13.14 -1.89%
EPS 13.72 6.44 3.16 53.21 51.15 25.25 12.10 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7929 1.7493 1.7502 1.7781 1.8306 0.00 1.3455 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.06 3.66 5.20 0.00 0.00 0.00 0.00 -
P/RPS 3.17 5.18 15.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.99 49.70 143.87 0.00 0.00 0.00 0.00 -100.00%
EY 5.00 2.01 0.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.83 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 09/08/99 -
Price 3.00 3.82 4.50 5.30 5.45 0.00 0.00 -
P/RPS 3.11 5.41 13.42 5.30 6.41 0.00 0.00 -100.00%
P/EPS 19.60 51.87 124.50 8.60 9.16 0.00 0.00 -100.00%
EY 5.10 1.93 0.80 11.63 10.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.91 2.25 2.57 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment