[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -310.7%
YoY- 57.33%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,261 45,844 31,761 18,537 9,250 99,980 86,705 -74.38%
PBT -2,845 -102,283 -11,113 -2,568 3,545 7,928 12,147 -
Tax -213 -1,364 -1,014 -375 -200 -4,820 -3,967 -85.79%
NP -3,058 -103,647 -12,127 -2,943 3,345 3,108 8,180 -
-
NP to SH -2,962 -81,632 -13,342 -4,273 2,028 2,649 8,045 -
-
Tax Rate - - - - 5.64% 60.80% 32.66% -
Total Cost 14,319 149,491 43,888 21,480 5,905 96,872 78,525 -67.87%
-
Net Worth 727,010 727,010 795,260 812,969 814,520 793,316 796,052 -5.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 727,010 727,010 795,260 812,969 814,520 793,316 796,052 -5.87%
NOSH 299,998 299,998 299,998 299,998 296,200 275,707 275,707 5.79%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -27.16% -226.09% -38.18% -15.88% 36.16% 3.11% 9.43% -
ROE -0.41% -11.23% -1.68% -0.53% 0.25% 0.33% 1.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.79 15.45 10.70 6.18 3.15 36.55 31.70 -75.76%
EPS -1.00 -27.51 -4.50 -1.42 0.69 0.97 2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.45 2.68 2.71 2.77 2.90 2.91 -10.84%
Adjusted Per Share Value based on latest NOSH - 299,998
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.68 14.99 10.39 6.06 3.02 32.70 28.35 -74.39%
EPS -0.97 -26.70 -4.36 -1.40 0.66 0.87 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3775 2.3775 2.6007 2.6586 2.6637 2.5943 2.6033 -5.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.365 0.38 0.355 0.68 1.38 1.77 1.19 -
P/RPS 9.62 2.46 3.32 11.00 43.87 4.84 3.75 87.50%
P/EPS -36.57 -1.38 -7.90 -47.74 200.09 182.78 40.46 -
EY -2.73 -72.39 -12.67 -2.09 0.50 0.55 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.13 0.25 0.50 0.61 0.41 -48.87%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 25/08/22 31/05/22 25/02/22 25/11/21 -
Price 0.305 0.42 0.40 0.465 0.75 2.50 1.48 -
P/RPS 8.04 2.72 3.74 7.53 23.84 6.84 4.67 43.69%
P/EPS -30.56 -1.53 -8.90 -32.65 108.75 258.17 50.33 -
EY -3.27 -65.50 -11.24 -3.06 0.92 0.39 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.15 0.17 0.27 0.86 0.51 -61.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment