[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -23.44%
YoY- 139.2%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 45,844 31,761 18,537 9,250 99,980 86,705 16,131 100.25%
PBT -102,283 -11,113 -2,568 3,545 7,928 12,147 -9,931 371.37%
Tax -1,364 -1,014 -375 -200 -4,820 -3,967 -243 214.85%
NP -103,647 -12,127 -2,943 3,345 3,108 8,180 -10,174 367.95%
-
NP to SH -81,632 -13,342 -4,273 2,028 2,649 8,045 -10,013 303.52%
-
Tax Rate - - - 5.64% 60.80% 32.66% - -
Total Cost 149,491 43,888 21,480 5,905 96,872 78,525 26,305 217.45%
-
Net Worth 727,010 795,260 812,969 814,520 793,316 796,052 779,638 -4.54%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 727,010 795,260 812,969 814,520 793,316 796,052 779,638 -4.54%
NOSH 299,998 299,998 299,998 296,200 275,707 275,707 275,707 5.77%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -226.09% -38.18% -15.88% 36.16% 3.11% 9.43% -63.07% -
ROE -11.23% -1.68% -0.53% 0.25% 0.33% 1.01% -1.28% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.45 10.70 6.18 3.15 36.55 31.70 5.90 89.65%
EPS -27.51 -4.50 -1.42 0.69 0.97 2.94 -3.66 282.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.68 2.71 2.77 2.90 2.91 2.85 -9.56%
Adjusted Per Share Value based on latest NOSH - 296,200
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.99 10.39 6.06 3.02 32.70 28.35 5.28 100.11%
EPS -26.70 -4.36 -1.40 0.66 0.87 2.63 -3.27 303.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3775 2.6007 2.6586 2.6637 2.5943 2.6033 2.5496 -4.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.38 0.355 0.68 1.38 1.77 1.19 1.26 -
P/RPS 2.46 3.32 11.00 43.87 4.84 3.75 21.37 -76.24%
P/EPS -1.38 -7.90 -47.74 200.09 182.78 40.46 -34.42 -88.21%
EY -72.39 -12.67 -2.09 0.50 0.55 2.47 -2.90 749.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.25 0.50 0.61 0.41 0.44 -48.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 -
Price 0.42 0.40 0.465 0.75 2.50 1.48 1.19 -
P/RPS 2.72 3.74 7.53 23.84 6.84 4.67 20.18 -73.61%
P/EPS -1.53 -8.90 -32.65 108.75 258.17 50.33 -32.51 -86.89%
EY -65.50 -11.24 -3.06 0.92 0.39 1.99 -3.08 663.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.17 0.27 0.86 0.51 0.42 -45.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment