[OIB] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 32.63%
YoY- 140.91%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 169,478 87,472 34,125 97,663 71,606 54,255 16,690 369.58%
PBT 28,897 13,247 4,125 16,922 13,034 7,481 1,112 779.07%
Tax -7,612 -3,667 -937 -3,975 -3,741 -2,132 -416 595.62%
NP 21,285 9,580 3,188 12,947 9,293 5,349 696 879.97%
-
NP to SH 17,685 7,920 2,589 9,210 6,944 4,165 185 1996.50%
-
Tax Rate 26.34% 27.68% 22.72% 23.49% 28.70% 28.50% 37.41% -
Total Cost 148,193 77,892 30,937 84,716 62,313 48,906 15,994 341.74%
-
Net Worth 271,658 272,447 271,573 269,870 267,982 264,386 272,874 -0.29%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 4,528 - - - -
Div Payout % - - - 49.16% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 271,658 272,447 271,573 269,870 267,982 264,386 272,874 -0.29%
NOSH 90,552 90,514 90,524 90,560 90,534 90,543 92,499 -1.40%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 12.56% 10.95% 9.34% 13.26% 12.98% 9.86% 4.17% -
ROE 6.51% 2.91% 0.95% 3.41% 2.59% 1.58% 0.07% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 187.16 96.64 37.70 107.84 79.09 59.92 18.04 376.36%
EPS 12.21 8.75 2.86 10.17 7.67 4.60 0.20 1454.33%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.00 3.01 3.00 2.98 2.96 2.92 2.95 1.12%
Adjusted Per Share Value based on latest NOSH - 90,640
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 36.32 18.75 7.31 20.93 15.35 11.63 3.58 369.30%
EPS 3.79 1.70 0.55 1.97 1.49 0.89 0.04 1984.12%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.5822 0.5839 0.5821 0.5784 0.5744 0.5667 0.5848 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.30 2.44 2.58 2.59 2.58 2.52 1.43 -
P/RPS 1.23 2.52 6.84 2.40 3.26 4.21 7.93 -71.16%
P/EPS 11.78 27.89 90.21 25.47 33.64 54.78 715.00 -93.54%
EY 8.49 3.59 1.11 3.93 2.97 1.83 0.14 1447.41%
DY 0.00 0.00 0.00 1.93 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.86 0.87 0.87 0.86 0.48 37.07%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 11/02/15 25/11/14 22/08/14 19/05/14 21/02/14 19/11/13 -
Price 2.45 2.28 2.50 2.60 2.52 2.59 2.49 -
P/RPS 1.31 2.36 6.63 2.41 3.19 4.32 13.80 -79.22%
P/EPS 12.54 26.06 87.41 25.57 32.86 56.30 1,245.00 -95.34%
EY 7.97 3.84 1.14 3.91 3.04 1.78 0.08 2055.07%
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.83 0.87 0.85 0.89 0.84 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment