[OIB] YoY Cumulative Quarter Result on 31-May-2022 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 73.59%
YoY- 3.34%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Revenue 442,917 333,417 321,035 286,053 0 178,673 153,887 15.88%
PBT 78,224 53,609 71,749 76,359 0 46,034 35,178 11.78%
Tax -18,712 -13,077 -17,030 -20,438 0 -11,449 -8,671 11.31%
NP 59,512 40,532 54,719 55,921 0 34,585 26,507 11.93%
-
NP to SH 49,654 34,117 50,627 48,993 0 25,102 19,117 14.23%
-
Tax Rate 23.92% 24.39% 23.74% 26.77% - 24.87% 24.65% -
Total Cost 383,405 292,885 266,316 230,132 0 144,088 127,380 16.60%
-
Net Worth 757,255 687,569 650,405 504,837 0 380,950 321,513 12.68%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Net Worth 757,255 687,569 650,405 504,837 0 380,950 321,513 12.68%
NOSH 464,575 464,575 464,575 464,575 154,858 154,858 144,825 17.64%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
NP Margin 13.44% 12.16% 17.04% 19.55% 0.00% 19.36% 17.22% -
ROE 6.56% 4.96% 7.78% 9.70% 0.00% 6.59% 5.95% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
RPS 95.34 71.77 69.10 92.36 0.00 115.38 106.26 -1.50%
EPS 10.69 7.34 10.90 15.82 0.00 16.21 13.20 -2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.48 1.40 1.63 0.00 2.46 2.22 -4.21%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
RPS 94.93 71.46 68.81 61.31 0.00 38.29 32.98 15.88%
EPS 10.64 7.31 10.85 10.50 0.00 5.38 4.10 14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.623 1.4737 1.394 1.082 0.00 0.8165 0.6891 12.68%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 30/03/18 31/03/17 -
Price 1.28 1.09 0.95 0.815 1.59 2.19 2.60 -
P/RPS 1.34 1.52 1.37 0.88 0.00 1.90 2.45 -8.06%
P/EPS 11.98 14.84 8.72 5.15 0.00 13.51 19.70 -6.69%
EY 8.35 6.74 11.47 19.41 0.00 7.40 5.08 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.68 0.50 0.00 0.89 1.17 -5.32%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 CAGR
Date 29/07/24 27/07/23 21/07/22 26/07/21 - 16/05/18 12/05/17 -
Price 1.27 1.16 0.91 0.765 0.00 2.20 2.50 -
P/RPS 1.33 1.62 1.32 0.83 0.00 1.91 2.35 -7.62%
P/EPS 11.88 15.80 8.35 4.84 0.00 13.57 18.94 -6.29%
EY 8.42 6.33 11.98 20.68 0.00 7.37 5.28 6.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.65 0.47 0.00 0.89 1.13 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment