[OIB] QoQ Quarter Result on 31-May-2022 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 22.89%
YoY- 30.96%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 121,168 89,578 154,664 118,267 125,852 76,916 60,742 58.66%
PBT 17,689 17,011 42,496 29,350 25,086 17,313 9,139 55.49%
Tax -4,318 -4,257 -10,342 -6,301 -6,443 -4,286 -2,561 41.79%
NP 13,371 12,754 32,154 23,049 18,643 13,027 6,578 60.67%
-
NP to SH 10,547 11,175 27,640 21,462 17,464 11,701 5,122 62.06%
-
Tax Rate 24.41% 25.02% 24.34% 21.47% 25.68% 24.76% 28.02% -
Total Cost 107,797 76,824 122,510 95,218 107,209 63,889 54,164 58.42%
-
Net Worth 678,278 687,569 678,278 650,405 627,176 627,176 463,272 29.02%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - 23,228 - - - 12,191 -
Div Payout % - - 84.04% - - - 238.02% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 678,278 687,569 678,278 650,405 627,176 627,176 463,272 29.02%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 11.04% 14.24% 20.79% 19.49% 14.81% 16.94% 10.83% -
ROE 1.55% 1.63% 4.08% 3.30% 2.78% 1.87% 1.11% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 26.08 19.28 33.29 25.46 27.09 16.56 17.44 30.86%
EPS 2.27 2.41 5.95 4.62 3.76 2.52 1.47 33.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.50 -
NAPS 1.46 1.48 1.46 1.40 1.35 1.35 1.33 6.43%
Adjusted Per Share Value based on latest NOSH - 464,575
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 25.97 19.20 33.15 25.35 26.97 16.49 13.02 58.65%
EPS 2.26 2.40 5.92 4.60 3.74 2.51 1.10 61.82%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 2.61 -
NAPS 1.4537 1.4737 1.4537 1.394 1.3442 1.3442 0.9929 29.02%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.93 1.00 0.96 0.95 0.94 0.985 0.905 -
P/RPS 3.57 5.19 2.88 3.73 3.47 5.95 5.19 -22.13%
P/EPS 40.96 41.57 16.14 20.56 25.01 39.11 61.55 -23.83%
EY 2.44 2.41 6.20 4.86 4.00 2.56 1.62 31.49%
DY 0.00 0.00 5.21 0.00 0.00 0.00 3.87 -
P/NAPS 0.64 0.68 0.66 0.68 0.70 0.73 0.68 -3.97%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 24/01/22 25/10/21 -
Price 0.95 0.95 0.95 0.91 0.93 0.95 0.955 -
P/RPS 3.64 4.93 2.85 3.57 3.43 5.74 5.48 -23.92%
P/EPS 41.85 39.49 15.97 19.70 24.74 37.72 64.95 -25.45%
EY 2.39 2.53 6.26 5.08 4.04 2.65 1.54 34.15%
DY 0.00 0.00 5.26 0.00 0.00 0.00 3.66 -
P/NAPS 0.65 0.64 0.65 0.65 0.69 0.70 0.72 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment