[KPS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 162.96%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 758,196 455,861 234,388 867,485 569,570 316,624 157,461 184.33%
PBT 26,355 2,843 11,478 53,884 31,312 17,018 7,176 137.47%
Tax -12,964 -8,792 -5,504 -23,295 -15,980 -9,777 -4,675 97.01%
NP 13,391 -5,949 5,974 30,589 15,332 7,241 2,501 205.12%
-
NP to SH 7,888 -8,266 3,137 28,281 10,755 4,100 1,169 255.84%
-
Tax Rate 49.19% 309.25% 47.95% 43.23% 51.03% 57.45% 65.15% -
Total Cost 744,805 461,810 228,414 836,896 554,238 309,383 154,960 183.99%
-
Net Worth 972,666 956,545 967,292 956,545 945,797 940,423 1,133,882 -9.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 198,026 198,026 198,026 - -
Div Payout % - - - 700.21% 1,841.25% 4,829.91% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 972,666 956,545 967,292 956,545 945,797 940,423 1,133,882 -9.69%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.77% -1.31% 2.55% 3.53% 2.69% 2.29% 1.59% -
ROE 0.81% -0.86% 0.32% 2.96% 1.14% 0.44% 0.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 141.09 84.83 43.62 161.43 105.99 58.92 29.30 184.34%
EPS 1.50 -1.50 0.60 5.30 2.00 0.80 0.20 281.75%
DPS 0.00 0.00 0.00 36.85 36.85 36.85 0.00 -
NAPS 1.81 1.78 1.80 1.78 1.76 1.75 2.11 -9.69%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 137.89 82.91 42.63 157.77 103.59 57.58 28.64 184.31%
EPS 1.43 -1.50 0.57 5.14 1.96 0.75 0.21 258.00%
DPS 0.00 0.00 0.00 36.01 36.01 36.01 0.00 -
NAPS 1.7689 1.7396 1.7592 1.7396 1.7201 1.7103 2.0621 -9.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.765 0.515 0.35 0.70 0.67 0.995 1.39 -
P/RPS 0.54 0.61 0.80 0.43 0.63 1.69 4.74 -76.40%
P/EPS 52.12 -33.48 59.96 13.30 33.48 130.41 638.98 -81.10%
EY 1.92 -2.99 1.67 7.52 2.99 0.77 0.16 421.78%
DY 0.00 0.00 0.00 52.64 55.00 37.04 0.00 -
P/NAPS 0.42 0.29 0.19 0.39 0.38 0.57 0.66 -25.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 28/05/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.94 0.71 0.59 0.59 0.74 0.72 1.05 -
P/RPS 0.67 0.84 1.35 0.37 0.70 1.22 3.58 -67.18%
P/EPS 64.04 -46.16 101.07 11.21 36.97 94.37 482.68 -73.89%
EY 1.56 -2.17 0.99 8.92 2.70 1.06 0.21 279.32%
DY 0.00 0.00 0.00 62.46 49.80 51.18 0.00 -
P/NAPS 0.52 0.40 0.33 0.33 0.42 0.41 0.50 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment