[KPS] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 97.22%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,010,928 911,722 937,552 867,485 759,426 633,248 629,844 36.96%
PBT 35,140 5,686 45,912 53,884 41,749 34,036 28,704 14.39%
Tax -17,285 -17,584 -22,016 -23,295 -21,306 -19,554 -18,700 -5.09%
NP 17,854 -11,898 23,896 30,589 20,442 14,482 10,004 46.97%
-
NP to SH 10,517 -16,532 12,548 28,281 14,340 8,200 4,676 71.41%
-
Tax Rate 49.19% 309.25% 47.95% 43.23% 51.03% 57.45% 65.15% -
Total Cost 993,073 923,620 913,656 836,896 738,984 618,766 619,840 36.80%
-
Net Worth 972,666 956,545 967,292 956,545 945,797 940,423 1,133,882 -9.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 198,026 264,035 396,052 - -
Div Payout % - - - 700.21% 1,841.25% 4,829.91% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 972,666 956,545 967,292 956,545 945,797 940,423 1,133,882 -9.69%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.77% -1.31% 2.55% 3.53% 2.69% 2.29% 1.59% -
ROE 1.08% -1.73% 1.30% 2.96% 1.52% 0.87% 0.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 188.12 169.66 174.47 161.43 141.32 117.84 117.21 36.96%
EPS 2.00 -3.00 2.40 5.30 2.67 1.60 0.80 83.89%
DPS 0.00 0.00 0.00 36.85 49.13 73.70 0.00 -
NAPS 1.81 1.78 1.80 1.78 1.76 1.75 2.11 -9.69%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 183.85 165.81 170.51 157.77 138.11 115.17 114.55 36.96%
EPS 1.91 -3.01 2.28 5.14 2.61 1.49 0.85 71.30%
DPS 0.00 0.00 0.00 36.01 48.02 72.03 0.00 -
NAPS 1.7689 1.7396 1.7592 1.7396 1.7201 1.7103 2.0621 -9.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.765 0.515 0.35 0.70 0.67 0.995 1.39 -
P/RPS 0.41 0.30 0.20 0.43 0.47 0.84 1.19 -50.75%
P/EPS 39.09 -16.74 14.99 13.30 25.11 65.21 159.74 -60.77%
EY 2.56 -5.97 6.67 7.52 3.98 1.53 0.63 153.99%
DY 0.00 0.00 0.00 52.64 73.33 74.07 0.00 -
P/NAPS 0.42 0.29 0.19 0.39 0.38 0.57 0.66 -25.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 28/05/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.94 0.71 0.59 0.59 0.74 0.72 1.05 -
P/RPS 0.50 0.42 0.34 0.37 0.52 0.61 0.90 -32.34%
P/EPS 48.03 -23.08 25.27 11.21 27.73 47.19 120.67 -45.79%
EY 2.08 -4.33 3.96 8.92 3.61 2.12 0.83 84.18%
DY 0.00 0.00 0.00 62.46 66.40 102.36 0.00 -
P/NAPS 0.52 0.40 0.33 0.33 0.42 0.41 0.50 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment