[KPJ] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 70.7%
YoY- -10.55%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 71,768 34,167 125,115 90,545 57,755 27,353 107,481 0.41%
PBT 7,929 3,227 15,211 10,790 5,861 2,125 13,772 0.56%
Tax -2,278 -1,107 -4,663 -2,914 -1,247 -376 -303 -2.02%
NP 5,651 2,120 10,548 7,876 4,614 1,749 13,469 0.88%
-
NP to SH 5,651 2,120 10,548 7,876 4,614 1,749 13,469 0.88%
-
Tax Rate 28.73% 34.30% 30.66% 27.01% 21.28% 17.69% 2.20% -
Total Cost 66,117 32,047 114,567 82,669 53,141 25,604 94,012 0.35%
-
Net Worth 140,194 136,696 140,175 108,002 104,667 102,825 102,095 -0.32%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,800 - - - - -
Div Payout % - - 45.51% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 140,194 136,696 140,175 108,002 104,667 102,825 102,095 -0.32%
NOSH 48,011 47,963 48,005 48,001 48,012 48,049 47,932 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.87% 6.20% 8.43% 8.70% 7.99% 6.39% 12.53% -
ROE 4.03% 1.55% 7.52% 7.29% 4.41% 1.70% 13.19% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 149.48 71.23 260.63 188.63 120.29 56.93 224.23 0.41%
EPS 11.77 4.42 21.98 16.41 9.61 3.64 28.10 0.88%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.85 2.92 2.25 2.18 2.14 2.13 -0.31%
Adjusted Per Share Value based on latest NOSH - 47,985
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.64 0.78 2.87 2.07 1.32 0.63 2.46 0.41%
EPS 0.13 0.05 0.24 0.18 0.11 0.04 0.31 0.88%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0313 0.0321 0.0247 0.024 0.0235 0.0234 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 26/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment