[KPJ] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -79.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 147,503 108,545 71,768 34,167 125,115 90,545 57,755 86.52%
PBT 17,532 12,699 7,929 3,227 15,211 10,790 5,861 107.19%
Tax -5,609 -3,373 -2,278 -1,107 -4,663 -2,914 -1,247 171.74%
NP 11,923 9,326 5,651 2,120 10,548 7,876 4,614 87.98%
-
NP to SH 11,923 9,326 5,651 2,120 10,548 7,876 4,614 87.98%
-
Tax Rate 31.99% 26.56% 28.73% 34.30% 30.66% 27.01% 21.28% -
Total Cost 135,580 99,219 66,117 32,047 114,567 82,669 53,141 86.39%
-
Net Worth 143,517 143,033 140,194 136,696 140,175 108,002 104,667 23.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,799 - - - 4,800 - - -
Div Payout % 40.26% - - - 45.51% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,517 143,033 140,194 136,696 140,175 108,002 104,667 23.35%
NOSH 47,999 47,997 48,011 47,963 48,005 48,001 48,012 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.08% 8.59% 7.87% 6.20% 8.43% 8.70% 7.99% -
ROE 8.31% 6.52% 4.03% 1.55% 7.52% 7.29% 4.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 307.30 226.15 149.48 71.23 260.63 188.63 120.29 86.55%
EPS 24.84 19.43 11.77 4.42 21.98 16.41 9.61 88.01%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.99 2.98 2.92 2.85 2.92 2.25 2.18 23.37%
Adjusted Per Share Value based on latest NOSH - 47,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.38 2.49 1.64 0.78 2.87 2.07 1.32 86.84%
EPS 0.27 0.21 0.13 0.05 0.24 0.18 0.11 81.66%
DPS 0.11 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0329 0.0328 0.0321 0.0313 0.0321 0.0247 0.024 23.33%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 -
Price 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.06 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.04 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment