[MTDACPI] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -118.25%
YoY- -40.2%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 244,290 220,379 128,467 60,131 249,545 202,310 106,318 74.03%
PBT -4,390 3,283 661 -7,613 5,245 -5,058 -5,498 -13.92%
Tax -439 -3,063 -550 -465 -8,555 -110 -197 70.52%
NP -4,829 220 111 -8,078 -3,310 -5,168 -5,695 -10.40%
-
NP to SH -7,089 -1,771 -1,554 -7,951 -3,643 -5,158 -5,446 19.19%
-
Tax Rate - 93.30% 83.21% - 163.11% - - -
Total Cost 249,119 220,159 128,356 68,209 252,855 207,478 112,013 70.29%
-
Net Worth 108,568 97,018 99,734 97,076 106,001 104,085 103,843 3.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 108,568 97,018 99,734 97,076 106,001 104,085 103,843 3.00%
NOSH 231,632 231,632 231,940 231,133 230,437 231,300 230,762 0.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.98% 0.10% 0.09% -13.43% -1.33% -2.55% -5.36% -
ROE -6.53% -1.83% -1.56% -8.19% -3.44% -4.96% -5.24% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 105.76 95.40 55.39 26.02 108.29 87.47 46.07 73.93%
EPS -3.07 -0.77 -0.67 -3.44 -1.57 -2.23 -2.36 19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.42 0.43 0.42 0.46 0.45 0.45 2.93%
Adjusted Per Share Value based on latest NOSH - 231,133
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 105.46 95.14 55.46 25.96 107.73 87.34 45.90 74.03%
EPS -3.06 -0.76 -0.67 -3.43 -1.57 -2.23 -2.35 19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4687 0.4188 0.4306 0.4191 0.4576 0.4494 0.4483 3.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.345 0.39 0.235 0.27 0.29 0.225 -
P/RPS 0.34 0.36 0.70 0.90 0.25 0.33 0.49 -21.60%
P/EPS -11.28 -45.00 -58.21 -6.83 -17.08 -13.00 -9.53 11.88%
EY -8.86 -2.22 -1.72 -14.64 -5.86 -7.69 -10.49 -10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.91 0.56 0.59 0.64 0.50 43.50%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 -
Price 0.375 0.365 0.31 0.265 0.245 0.34 0.24 -
P/RPS 0.35 0.38 0.56 1.02 0.23 0.39 0.52 -23.17%
P/EPS -11.43 -47.61 -46.27 -7.70 -15.50 -15.25 -10.17 8.09%
EY -8.75 -2.10 -2.16 -12.98 -6.45 -6.56 -9.83 -7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.72 0.63 0.53 0.76 0.53 39.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment